| Revenue | DKK 2K | +103% |
| EBITDA | DKK 2K | +103% |
| Net profit | DKK 10K | +11% |
| Total assets | DKK 170K | +6% |
| Equity | DKK 161K | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 | 14 | 6 | 6 | -0 | 1 | 1 | 1 | 2 | 1 | 2 | 1 | 2 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | 9 | 2 | 1 | -0 | 1 | 1 | 1 | 2 | 1 | 2 | 1 | 2 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | 9 | 2 | 1 | -0 | 1 | 1 | 1 | 2 | 1 | 2 | 1 | 2 |
| Net financials | 4 | 6 | 7 | 7 | 7 | 7 | 8 | 9 | 8 | 9 | 10 | 10 | 11 |
| Profit before tax | 0 | 14 | 8 | 8 | 7 | 8 | 9 | 11 | 10 | 11 | 12 | 11 | 12 |
| Tax | 1 | 4 | 3 | 2 | 3 | 2 | 2 | 2 | -0 | 2 | 3 | 2 | 3 |
| Net profit | -0 | 11 | 5 | 6 | 3 | 6 | 7 | 8 | 11 | 8 | 9 | 9 | 10 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 84 | 98 | 100 | 105 | 108 | 114 | 121 | 128 | 136 | 145 | 152 | 160 | 170 |
| Equity | 79 | 89 | 94 | 100 | 103 | 109 | 116 | 122 | 130 | 139 | 146 | 153 | 161 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 9 | 6 | 6 | 5 | 6 | 6 | 6 | 6 | 6 | 6 | 7 | 9 |
| Total debt | 5 | 9 | 6 | 6 | 5 | 6 | 6 | 6 | 6 | 6 | 6 | 7 | 9 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Management | Management | 2024 | — | — |
JN Management | Management | 2012 | — | — |
SD Management | Management | 2025 | — | — |
JI Management | Management | 2014 | — | — |
RH Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2021 | |
| Individual | 10.0% | 10.0% | 2016 | |
| Individual | 10.0% | 10.0% | 2010 | |
| Individual | 10.0% | 10.0% | 2010 | |
| Individual | 10.0% | 10.0% | 2010 | |
| Individual | 10.0% | 10.0% | 2010 | |
| Individual | 5.0% | 5.0% | 2021 | |
| Individual | 5.0% | 5.0% | 2021 | |
| Individual | 10.0% | 10.0% | 2010 | |
| Individual | 10.0% | 10.0% | 2010 | |
| Individual | 10.0% | 10.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Johannes Tang Sørensen | Management | 0 companies |
| Jesper Nedergaard | Management | 0 companies |
| Søren Damgaard Lundtofte | Management | 0 companies |
| Jørgen Ingeman | Management | 0 companies |
| Ronny Hviid | Management | 0 companies |
| Marianne Stampe | Board of Directors | 0 companies |
| Finn Blaavand | Board of Directors | 0 companies |