| Revenue | DKK 188K | +97% |
| EBITDA | DKK 183K | +134% |
| Net profit | DKK 139K | +49% |
| Total assets | DKK 176K | -11% |
| Equity | DKK -388K | +26% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | -17 | -5 | -26 | -29 | -63 | -186 | -37 | 5 | 16 | -94 | 95 | 188 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -50 | -96 | -103 | -17 | -4 |
| EBITDA | -16 | -17 | -5 | -26 | -29 | -63 | -186 | -37 | -45 | -80 | -197 | 78 | 183 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | -17 | -5 | -26 | -29 | -63 | -186 | -37 | -45 | -80 | -197 | 78 | 183 |
| Net financials | 0 | 0 | 0 | 0 | -0 | -0 | -5 | -0 | 0 | -4 | 35 | -17 | -4 |
| Profit before tax | -16 | -17 | -5 | -26 | -29 | -63 | -191 | -36 | -45 | -83 | -162 | 62 | 179 |
| Tax | -0 | 1 | -6 | -6 | -6 | -14 | -5 | -13 | -36 | -14 | -0 | -32 | 40 |
| Net profit | -16 | -18 | 0 | -20 | -23 | -49 | -186 | -23 | -9 | -69 | -162 | 93 | 139 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25 | 12 | 15 | 6 | 12 | 21 | 10 | 19 | 41 | 249 | 0 | 197 | 176 |
| Equity | -62 | -80 | -80 | -99 | -122 | -171 | -357 | -380 | -389 | -458 | -620 | -527 | -388 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 87 | 92 | 94 | 106 | 134 | 192 | 367 | 399 | 430 | 707 | 620 | 724 | 564 |
| Total debt | 87 | 92 | 94 | 106 | 134 | 192 | 367 | 399 | 430 | 707 | 620 | 724 | 564 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AJ Management | Management | 2010 | — | — |
AE Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Axelz Koncept Holding ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Axzel Julius Haremst | Management | 0 companies |
| Anders Emil Rasmussen | Management | 0 companies |