| Revenue | DKK 98K | -226% |
| EBITDA | DKK 98K | +226% |
| Net profit | DKK 1M | -67% |
| Total assets | DKK 41,2M | +3% |
| Equity | DKK 27,1M | -2% |
| Employees | — | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -5 | -5 | -6 | 169 | 8 | 36.505 | -16 | -158 | -20 | 471 | -8 | -14 | -78 | 98 |
| Staff expenses | -0 | -0 | -0 | -0 | -148 | -0 | -30.476 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | -5 | -5 | -6 | 21 | 8 | 6.029 | -16 | -246 | -88 | 377 | -106 | -136 | -78 | 98 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -11 | -0 | -2.481 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | -5 | -5 | -6 | 11 | 8 | 3.548 | -16 | -246 | -88 | 377 | -106 | -136 | -78 | 98 |
| Net financials | 0 | 441 | 2.769 | 1.551 | -639 | 2.220 | -428 | 9.463 | 1.641 | -413 | 1.199 | 3.497 | 4.860 | 3.001 | 921 |
| Profit before tax | — | 436 | 2.764 | 1.544 | -628 | 2.228 | 3.120 | 9.447 | 1.395 | -501 | 1.576 | 3.391 | 4.724 | 2.923 | 1.019 |
| Tax | -0 | -0 | -0 | -0 | -0 | 43 | 729 | 55 | -7 | -103 | -109 | -104 | -111 | -127 | 7 |
| Net profit | — | 436 | 2.764 | 1.544 | -628 | 2.185 | 2.391 | 9.392 | 1.402 | -398 | 1.685 | 3.495 | 4.835 | 3.049 | 1.012 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 942 | 3.720 | 5.279 | 32.199 | 11.424 | 29.348 | 17.850 | 45.071 | 44.747 | 42.321 | 42.418 | 44.981 | 40.229 | 41.246 |
| Equity | — | 505 | 3.269 | 4.813 | 4.185 | 6.370 | 8.711 | 16.272 | 17.566 | 16.404 | 18.187 | 21.658 | 26.129 | 27.828 | 27.148 |
| Long-term debt | 0 | 0 | 0 | 0 | 3.494 | 0 | 1.858 | 0 | 20.926 | 20.025 | 16.311 | 11.747 | 7.131 | 1.567 | 892 |
| Short-term debt | 0 | 437 | 451 | 466 | 24.510 | 5.054 | 18.779 | 1.578 | 6.579 | 8.318 | 7.823 | 9.013 | 11.722 | 10.834 | 13.206 |
| Total debt | 0 | 437 | 451 | 466 | 28.004 | 5.054 | 20.637 | 1.578 | 27.505 | 28.343 | 24.134 | 20.760 | 18.852 | 12.401 | 14.098 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|