| Revenue | DKK -60K | -108% |
| EBITDA | DKK -60K | -184% |
| Net profit | DKK 305K | -20% |
| Total assets | DKK 1,5M | -12% |
| Equity | DKK 1,4M | -13% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | 636 | 824 | 945 | 793 | -60 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -227 | -603 | -650 | -721 | -0 |
| EBITDA | -5 | -4 | -4 | -11 | -9 | -4 | 38 | 69 | -0 | 410 | 221 | 295 | 72 | -60 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -4 | -4 | -11 | -9 | -4 | 38 | 69 | -0 | 410 | 221 | 295 | 72 | -60 |
| Net financials | 80 | 18 | 63 | 160 | 72 | 114 | 69 | 741 | -47 | 20 | -51 | 131 | 333 | 366 |
| Profit before tax | 75 | 14 | 59 | 149 | 63 | 109 | 107 | 812 | -46 | 430 | 169 | 426 | 405 | 305 |
| Tax | -0 | -0 | -0 | -0 | 17 | 28 | 8 | 16 | 1 | 92 | 51 | 68 | 25 | -0 |
| Net profit | 75 | 14 | 59 | 149 | 46 | 81 | 99 | 796 | -47 | 338 | 118 | 357 | 381 | 305 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 396 | 423 | 486 | 519 | 397 | 375 | 376 | 1.081 | 916 | 1.298 | 1.304 | 1.626 | 1.708 | 1.504 |
| Equity | 392 | 406 | 414 | 464 | 390 | 368 | 361 | 1.049 | 892 | 1.117 | 1.120 | 1.360 | 1.618 | 1.402 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 16 | 1 | 92 | 49 | 68 | 12 | 0 |
| Short-term debt | 4 | 18 | 72 | 56 | 7 | 7 | 7 | 16 | 23 | 89 | 134 | 198 | 77 | 102 |
| Total debt | 4 | 18 | 72 | 56 | 7 | 7 | 16 | 31 | 24 | 181 | 183 | 267 | 90 | 102 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|