| Revenue | DKK 548K | +69% |
| EBITDA | DKK 9K | +125% |
| Net profit | DKK -18K | +68% |
| Total assets | DKK 226K | -21% |
| Equity | DKK -682K | -3% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 410 | 200 | -74 | 64 | 771 | 740 | -31 | -147 | 78 | -14 | -13 | 377 | 325 | 548 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -362 | -501 |
| EBITDA | 410 | 200 | -74 | 64 | 409 | 316 | -31 | -147 | 78 | -14 | -13 | 377 | -37 | 9 |
| Depreciation & amort. | 206 | -289 | -292 | -323 | -285 | -271 | -134 | -269 | -2 | -7 | -5 | -2 | -3 | -0 |
| EBIT | 204 | -89 | -366 | -258 | 125 | 45 | -165 | -415 | 76 | -21 | -18 | 375 | -40 | 9 |
| Net financials | -55 | -83 | -73 | -71 | -6 | 0 | -0 | -0 | -0 | -35 | -38 | -42 | -39 | -33 |
| Profit before tax | 149 | -173 | -438 | -329 | 118 | 45 | -165 | -416 | 76 | -56 | -56 | 333 | -79 | -23 |
| Tax | 37 | -47 | -37 | -0 | -0 | -0 | -0 | -14 | 14 | -14 | -14 | -0 | -22 | -5 |
| Net profit | 112 | -126 | -401 | -329 | 118 | 45 | -165 | -402 | 62 | -42 | -42 | 333 | -56 | -18 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.019 | 1.892 | 1.405 | 1.093 | 967 | 877 | 517 | 77 | 24 | 35 | 45 | 974 | 286 | 226 |
| Equity | 343 | 217 | -184 | -514 | -396 | -351 | -516 | -918 | -856 | -898 | -940 | -607 | -663 | -682 |
| Long-term debt | 374 | 326 | 180 | 54 | 0 | 0 | 0 | 0 | 0 | 894 | 930 | 1.030 | 0 | 0 |
| Short-term debt | 1.218 | 1.312 | 1.409 | 1.553 | 1.363 | 1.228 | 1.033 | 995 | 880 | 39 | 56 | 551 | 949 | 908 |
| Total debt | 1.593 | 1.638 | 1.589 | 1.607 | 1.363 | 1.228 | 1.033 | 995 | 880 | 933 | 986 | 1.581 | 949 | 908 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HL Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ELEPHANTON HOLDING ApS | Company | 100.0% | 100.0% | 2019 |
| Individual | 50.0% | 50.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Lind | Management | 0 companies |