| Revenue | DKK -26K | -56% |
| EBITDA | DKK -26K | +56% |
| Net profit | DKK -26K | +62% |
| Total assets | DKK 90K | -37% |
| Equity | DKK 83K | -24% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -173 | -185 | — | 554 | 1.164 | 270 | -72 | -35 | -36 | -20 | -20 | -59 | -26 |
| Staff expenses | -254 | -452 | -57 | -0 | -0 | -0 | -1 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -427 | -637 | 56 | 554 | 1.164 | 270 | -73 | -35 | -36 | -20 | -20 | -59 | -26 |
| Depreciation & amort. | -0 | -0 | 2.287 | 0 | 22 | -18 | -15 | -28 | -27 | -12 | -0 | -0 | -0 |
| EBIT | -427 | -637 | -2.231 | 554 | 1.142 | 252 | -88 | -62 | -63 | -32 | -20 | -59 | -26 |
| Net financials | -82 | -204 | 3.028 | 0 | -2 | -5 | -9 | -4 | -9 | -3 | -5 | -9 | 0 |
| Profit before tax | -509 | -841 | 797 | 554 | 1.140 | 247 | -98 | -67 | -72 | -35 | -25 | -68 | -26 |
| Tax | -162 | -250 | -264 | 122 | 252 | 55 | 1 | -2 | -4 | 4 | -0 | -0 | -0 |
| Net profit | -347 | -592 | 1.062 | 432 | 888 | 192 | -99 | -64 | -68 | -40 | -25 | -68 | -26 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.295 | 2.819 | 443 | 988 | 1.746 | 1.019 | 847 | 524 | 463 | 246 | 186 | 143 | 90 |
| Equity | -107 | -698 | 363 | 596 | 1.281 | 673 | 574 | 510 | 442 | 202 | 177 | 109 | 83 |
| Long-term debt | 1.899 | 3.033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 252 | 204 | 79 | 271 | 299 | 345 | 271 | 14 | 21 | 44 | 8 | 34 | 7 |
| Total debt | 2.151 | 3.237 | 79 | 271 | 299 | 345 | 271 | 14 | 21 | 44 | 8 | 34 | 7 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TK Management | Management | 2023 | — | — |
KB Management | Management | 2023 | — | — |
KL Founder | Founder | 2010 | — | — |
CG Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Chairman | 2010 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
T KROGH HOLDING ApS | Company | 50.0% | 50.0% | 2021 |
kbmITxperts ApS | Company | 50.0% | 50.0% | 2021 |
| Individual | 25.0% | 25.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Krogh | Management | 0 companies |
| Kim Bo Madsen | Management | 0 companies |
| KbmITexperts LTD | Founder | 0 companies |
| Christian Gottrup | Management | 0 companies |
| Poul Erik Hansen | Board of Directors | 0 companies |
| Allan Skovgaard | Chairman | 0 companies |
| Thor Jespersen | Chairman | 0 companies |
| Niels Buus | Board of Directors | 0 companies |