| Revenue | DKK -6K | -10% |
| EBITDA | DKK -6K | +10% |
| Net profit | DKK 402K | -79% |
| Total assets | DKK 33,4M | +0% |
| Equity | DKK 23,5M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -2 | -2 | -3 | -3 | -4 | -3 | -3 | -13 | -4 | -7 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -2 | -2 | -2 | -2 | -3 | -3 | -4 | -3 | -3 | -13 | -4 | -7 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -31 | -93 | -0 | -0 | -0 |
| EBIT | -1 | -2 | -2 | -2 | -2 | -3 | -3 | -4 | -3 | -34 | -106 | -4 | -7 | -6 |
| Net financials | 695 | 1.051 | 3.169 | 225 | -412 | 926 | 1.201 | 1.334 | 4.528 | 4.919 | 3.089 | 729 | 2.396 | 756 |
| Profit before tax | 692 | 1.040 | 3.159 | 223 | -414 | 923 | 1.198 | 1.331 | 4.525 | 4.885 | 2.983 | 725 | 2.389 | 750 |
| Tax | -0 | -0 | -0 | -0 | -0 | 1 | 7 | 9 | 23 | 10 | 7 | 146 | 509 | 348 |
| Net profit | 692 | 1.040 | 3.159 | 223 | -414 | 922 | 1.191 | 1.321 | 4.502 | 4.875 | 2.977 | 579 | 1.879 | 402 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.516 | 2.536 | 6.784 | 7.015 | 6.641 | 8.207 | 9.373 | 10.645 | 13.313 | 18.091 | 33.505 | 32.782 | 33.462 | 33.375 |
| Equity | 1.437 | 2.380 | 5.442 | 5.567 | 5.052 | 6.575 | 7.662 | 8.878 | 13.272 | 18.036 | 20.900 | 21.365 | 23.127 | 23.525 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 79 | 156 | 1.342 | 1.448 | 1.588 | 1.632 | 1.711 | 1.767 | 41 | 54 | 12.605 | 11.271 | 9.681 | 8.888 |
| Total debt | 79 | 156 | 1.342 | 1.448 | 1.588 | 1.632 | 1.711 | 1.767 | 41 | 54 | 12.605 | 11.271 | 9.681 | 8.888 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|