| Revenue | DKK -15K | +19% |
| EBITDA | DKK -15K | -19% |
| Net profit | DKK -1M | -795% |
| Total assets | DKK 3,4M | -27% |
| Equity | DKK 3,4M | -27% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 | 2 | -3 | 24 | 46 | 29 | -6 | -5 | -5 | -6 | -7 | -13 | -13 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1 | 2 | -3 | 24 | 46 | 29 | -6 | -5 | -5 | -6 | -7 | -13 | -13 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -18 | -31 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1 | 2 | -3 | 6 | 15 | 28 | -6 | -5 | -5 | -6 | -7 | -13 | -13 | -15 |
| Net financials | -662 | -453 | 120 | 127 | 37 | 88 | 1.101 | -70 | 816 | 1.305 | 1.322 | -57 | -101 | -1.023 |
| Profit before tax | -661 | -451 | 117 | 133 | 52 | 116 | 1.095 | -75 | 811 | 1.299 | 1.315 | -70 | -114 | -1.039 |
| Tax | 0 | 1 | -6 | 15 | -6 | 10 | -1 | 2 | -1 | -2 | -3 | -4 | 2 | 0 |
| Net profit | -661 | -451 | 123 | 119 | 58 | 106 | 1.096 | -77 | 812 | 1.301 | 1.318 | -66 | -116 | -1.039 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.013 | 1.335 | 1.362 | 1.391 | 1.339 | 1.341 | 2.282 | 2.178 | 3.445 | 4.145 | 5.236 | 4.847 | 4.609 | 3.380 |
| Equity | 1.008 | 1.330 | 1.357 | 1.376 | 1.334 | 1.336 | 2.277 | 2.173 | 2.950 | 4.140 | 5.231 | 4.839 | 4.601 | 3.372 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -5 | -5 | 5 | 16 | 5 | 5 | 5 | 5 | 495 | 5 | 5 | 8 | 8 | 8 |
| Total debt | -5 | -5 | 5 | 16 | 5 | 5 | 5 | 5 | 495 | 5 | 5 | 8 | 8 | 8 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KV | Audit | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Viborg Pedersen | Audit | 0 companies |