| Revenue | DKK 25K | -135% |
| EBITDA | DKK -176K | -137% |
| Net profit | DKK -729K | -2018% |
| Total assets | DKK 5,4M | -12% |
| Equity | DKK 5,4M | -12% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 | 2 | -3 | 20 | 44 | 5 | -4 | -7 | -46 | -38 | -80 | -81 | -70 | 25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3 | -4 | -4 | -51 | -4 | -200 |
| EBITDA | 1 | 2 | -3 | 20 | 44 | 87 | -4 | -31 | -50 | -42 | -85 | -131 | -74 | -176 |
| Depreciation & amort. | -0 | -0 | -0 | -12 | -24 | 41 | -0 | -0 | -28 | -28 | -28 | -28 | -28 | -0 |
| EBIT | 1 | 2 | -3 | 8 | 20 | 46 | -4 | -31 | -78 | -70 | -113 | -159 | -102 | -176 |
| Net financials | -662 | -454 | 133 | 98 | 82 | 81 | 2.246 | 1.003 | 921 | 1.134 | 619 | 164 | 159 | -587 |
| Profit before tax | -661 | -452 | 130 | 106 | 102 | 126 | 2.241 | 972 | 797 | 1.064 | 506 | 5 | 56 | -762 |
| Tax | 0 | 0 | -3 | 8 | 0 | 16 | -1 | 3 | -26 | 54 | -71 | -2 | 18 | -33 |
| Net profit | -661 | -452 | 133 | 98 | 102 | 110 | 2.242 | 969 | 823 | 1.010 | 577 | 7 | 38 | -729 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 983 | 1.346 | 1.407 | 1.384 | 1.407 | 1.501 | 3.533 | 4.398 | 5.207 | 6.122 | 6.366 | 6.411 | 6.163 | 5.438 |
| Equity | 978 | 1.341 | 1.375 | 1.373 | 1.374 | 1.484 | 3.517 | 4.378 | 5.201 | 6.101 | 6.350 | 6.358 | 6.156 | 5.426 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -5 | -5 | 32 | 11 | 32 | 5 | 16 | 16 | 6 | 16 | 15 | 53 | 7 | 11 |
| Total debt | -5 | -5 | 32 | 11 | 32 | 5 | 16 | 20 | 6 | 16 | 15 | 53 | 7 | 11 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KV | Audit | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Viborg Pedersen | Audit | 0 companies |