| Revenue | DKK 2,4M | -14% |
| EBITDA | DKK 329K | -71% |
| Net profit | DKK 185K | -74% |
| Total assets | DKK 1,8M | -14% |
| Equity | DKK 1,2M | +11% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -20 | 46 | 59 | -19 | -30 | -0 | 995 | 913 | 1.032 | 1.105 | 2.342 | 2.827 | 2.421 |
| Staff expenses | -0 | -0 | -0 | -0 | -115 | -0 | -0 | -577 | -657 | -831 | -995 | -1.816 | -1.706 | -2.092 |
| EBITDA | -6 | -20 | 46 | 59 | -134 | -30 | -0 | 418 | 255 | 199 | 110 | 526 | 1.121 | 329 |
| Depreciation & amort. | -5 | -16 | -19 | -20 | -15 | -15 | -3 | -103 | -150 | -115 | -142 | -126 | -163 | -63 |
| EBIT | -10 | -36 | 26 | 39 | -149 | -45 | -3 | 315 | 105 | 84 | -32 | 401 | 957 | 266 |
| Net financials | -94 | 276 | 16 | -136 | 199 | -191 | -1 | 13 | -9 | -7 | -3 | -4 | -14 | -15 |
| Profit before tax | -104 | 240 | 43 | -98 | 50 | -236 | -4 | 328 | 96 | 78 | -36 | 396 | 944 | 251 |
| Tax | -3 | -8 | 20 | -0 | -33 | 3 | -1 | 53 | 42 | -1 | 5 | 95 | 231 | 66 |
| Net profit | -101 | 248 | 22 | -98 | 83 | -239 | -3 | 275 | 55 | 79 | -41 | 301 | 713 | 185 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 191 | 437 | 556 | 390 | 300 | 65 | 71 | 580 | 564 | 882 | 540 | 1.405 | 2.075 | 1.780 |
| Equity | -49 | 151 | 173 | 76 | 54 | -185 | -188 | 87 | 142 | 221 | 180 | 481 | 1.099 | 1.222 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 240 | 286 | 382 | 309 | 246 | 250 | 259 | 469 | 391 | 637 | 337 | 909 | 975 | 557 |
| Total debt | 240 | 286 | 382 | 309 | 246 | 250 | 259 | 469 | 391 | 637 | 337 | 909 | 975 | 557 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|