| Revenue | DKK 1,4M | +1% |
| EBITDA | DKK 1,5M | +1236% |
| Net profit | DKK 1,8M | +324% |
| Total assets | DKK 27M | +0% |
| Equity | DKK 1,2M | +297% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 890 | 1.316 | 1.330 | 1.365 | 1.377 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.050 | 916 | -220 | -130 | 1.477 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.050 | 916 | -220 | -130 | 1.477 |
| Net financials | -677 | -552 | -596 | -906 | 850 |
| Profit before tax | 374 | 364 | -816 | -1.036 | 2.326 |
| Tax | 82 | 81 | -179 | -228 | 512 |
| Net profit | 291 | 284 | -637 | -808 | 1.814 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 30.396 | 29.924 | 28.373 | 26.944 | 27.029 |
| Equity | 550 | 833 | 197 | -612 | 1.202 |
| Long-term debt | 23.538 | 22.778 | 22.120 | 21.746 | 19.467 |
| Short-term debt | 5.786 | 5.790 | 5.822 | 5.810 | 6.327 |
| Total debt | 29.324 | 28.567 | 27.942 | 27.556 | 25.794 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
NJ | Founder | 2010 |
LL Founder | Founder | 2010 |
KJ Management | Management | 2023 |
PK Management | Management | 2010 |
PK Management | Management | 2013 |
HK Management | Management | 2010 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Jørgen Kjærsgaard Jensen | Founder | 0 companies |
| Lisbeth Larsen | Founder | 0 companies |
| Karen Jensen | Management | 0 companies |
| Palle Kærgaard Larsen | Management | 0 companies |
| Peder Kærgaard Larsen | Management | 0 companies |
| Henrik Kjærsgaard Giessing | Management | 0 companies |