| Revenue | DKK 641K | +16% |
| EBITDA | DKK 641K | +16% |
| Net profit | DKK -3K | +95% |
| Total assets | DKK 10,9M | +0% |
| Equity | DKK 2,2M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 262 | 336 | 499 | 693 | 678 | 1.795 | 500 | 640 | 454 | 586 | 563 | 529 | 552 | 641 |
| Staff expenses | -0 | -0 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 106 | 208 | 330 | 485 | 554 | 1.795 | 500 | 640 | 454 | 586 | 563 | 529 | 552 | 641 |
| Depreciation & amort. | -22 | -22 | -32 | -43 | -48 | -57 | -69 | -80 | -169 | -130 | -135 | -128 | -123 | -212 |
| EBIT | 84 | 187 | 298 | 441 | 506 | 1.738 | 431 | 560 | 285 | 456 | 427 | 401 | 429 | 429 |
| Net financials | -65 | -48 | -103 | -140 | -175 | -154 | -119 | -197 | -177 | -286 | -249 | -390 | -510 | -463 |
| Profit before tax | 19 | 139 | 194 | 301 | 331 | 1.584 | 312 | 362 | 108 | 169 | 179 | 10 | -82 | -33 |
| Tax | -0 | 36 | 47 | 67 | 80 | 354 | 60 | 86 | 29 | 36 | 46 | 2 | -17 | -30 |
| Net profit | 19 | 103 | 147 | 234 | 251 | 1.230 | 252 | 277 | 79 | 134 | 132 | 8 | -65 | -3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.611 | 2.589 | 4.775 | 6.076 | 7.590 | 8.272 | 8.414 | 10.036 | 11.295 | 10.678 | 10.535 | 10.417 | 10.894 | 10.893 |
| Equity | 137 | 240 | 387 | 621 | 873 | 2.001 | 2.150 | 2.321 | 2.294 | 2.317 | 2.449 | 2.399 | 2.234 | 2.231 |
| Long-term debt | 1.847 | 1.741 | 3.389 | 4.343 | 3.736 | 4.056 | 3.923 | 3.794 | 3.732 | 3.231 | 756 | 664 | 574 | 464 |
| Short-term debt | 626 | 601 | 993 | 1.111 | 2.949 | 2.202 | 2.318 | 3.891 | 5.249 | 5.125 | 7.330 | 7.354 | 8.086 | 8.199 |
| Total debt | 2.474 | 2.342 | 4.382 | 5.455 | 6.685 | 6.258 | 6.240 | 7.685 | 8.981 | 8.356 | 8.085 | 8.019 | 8.660 | 8.663 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
L. Spaabæk Holding ApS | Company | 100.0% | 100.0% | 2023 |
| Individual | 50.0% | 50.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Spaabæk | Management | 0 companies |