| Revenue | DKK 103K | -94% |
| EBITDA | DKK 43K | -94% |
| Net profit | DKK 38K | -93% |
| Total assets | DKK 842K | -53% |
| Equity | DKK 769K | -39% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 36 | 258 | 508 | 508 | 1.210 | 941 | 1.283 | 1.389 | 2.714 | 1.358 | 1.598 | 894 | 1.806 | 103 |
| Staff expenses | -5 | -111 | -478 | -478 | -709 | -819 | -889 | -931 | -1.296 | -1.267 | -988 | -775 | -1.104 | -60 |
| EBITDA | 31 | 147 | 30 | 31 | 500 | 122 | 394 | 457 | 1.418 | 92 | 611 | 119 | 702 | 43 |
| Depreciation & amort. | -19 | -35 | -49 | -15 | -41 | -61 | -58 | -39 | -5 | -5 | -5 | -5 | -1 | -0 |
| EBIT | 12 | 113 | -19 | 15 | 460 | 62 | 336 | 419 | 1.413 | 87 | 606 | 114 | 702 | 43 |
| Net financials | 0 | -3 | -6 | 7 | 2 | -14 | -18 | -4 | -21 | -25 | -21 | -21 | -11 | 6 |
| Profit before tax | 12 | 109 | -25 | 23 | 462 | 48 | 318 | 414 | 1.392 | 61 | 585 | 93 | 691 | 49 |
| Tax | 3 | 28 | -7 | 6 | 102 | 12 | 70 | 92 | 308 | 14 | 129 | 21 | 152 | 11 |
| Net profit | 9 | 81 | -18 | 17 | 360 | 36 | 248 | 322 | 1.084 | 47 | 455 | 72 | 539 | 38 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 331 | 574 | 710 | 1.211 | 1.392 | 1.007 | 1.398 | 1.159 | 1.561 | 1.334 | 1.392 | 1.425 | 1.780 | 842 |
| Equity | 165 | 246 | 228 | 245 | 505 | 191 | 438 | 522 | 784 | 247 | 655 | 727 | 1.266 | 769 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 155 | 303 | 464 | 966 | 888 | 816 | 959 | 636 | 777 | 1.087 | 736 | 698 | 514 | 72 |
| Total debt | 155 | 303 | 464 | 966 | 888 | 816 | 959 | 636 | 777 | 1.087 | 736 | 698 | 514 | 72 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IE Founder | Founder | 2010 | — | — |
CA Management | Management | 2022 | — | — |
KS Founder | Founder | 2010 | — | — |
KA Management | Management | 2016 | — | — |
EK Founder | Founder | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FUTURE FARMING HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Inge Elise Due | Founder | 0 companies |
| Carsten Andreasen | Management | 0 companies |
| Karin Susanne Andreasen | Founder | 0 companies |
| Kurt Andreasen | Management | 0 companies |
| Erik Konstantin Plesner | Founder | 0 companies |
| Jan Due Haahr Pedersen | Board of Directors | 0 companies |
| Kasper Due Bække | Board of Directors | 0 companies |
| Bjarne Andreasen | Board of Directors | 0 companies |
| Per Due Haahr Pedersen | Chairman | 0 companies |
| Michael Riber Pedersen | Board of Directors | 0 companies |
| Jess Due Haahr Pedersen | Board of Directors | 0 companies |