| Revenue | DKK -36K | +250% |
| EBITDA | DKK -36K | -250% |
| Net profit | DKK 174K | +239% |
| Total assets | DKK 510K | +53% |
| Equity | DKK 390K | +81% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -13 | -12 | -10 | -22 | -11 | -11 | -10 | -10 | -36 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -9 | -12 | -10 | -20 | -9 | -8 | -10 | -22 | -11 | -11 | -10 | -10 | -36 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -9 | -12 | -10 | -20 | -9 | -8 | -10 | -22 | -11 | -11 | -10 | -10 | -36 |
| Net financials | 64 | 407 | 89 | 79 | 366 | 460 | 454 | 412 | -115 | -372 | 20 | 22 | -118 | 236 |
| Profit before tax | 53 | 397 | 77 | 69 | 346 | 451 | 446 | 402 | -137 | -383 | 9 | 11 | -128 | 200 |
| Tax | 5 | 8 | 7 | 7 | 4 | 2 | 2 | -3 | -6 | -3 | -3 | -4 | -3 | 26 |
| Net profit | 48 | 390 | 70 | 62 | 342 | 449 | 444 | 405 | -131 | -380 | 12 | 15 | -125 | 174 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 911 | 1.221 | 980 | 996 | 1.230 | 1.376 | 1.600 | 1.556 | 953 | 433 | 440 | 458 | 333 | 510 |
| Equity | 746 | 1.127 | 957 | 966 | 1.193 | 1.352 | 1.556 | 1.441 | 835 | 314 | 326 | 341 | 216 | 390 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 165 | 94 | 22 | 30 | 36 | 24 | 43 | 115 | 118 | 119 | 114 | 117 | 117 | 120 |
| Total debt | 165 | 94 | 22 | 30 | 36 | 24 | 43 | 115 | 118 | 119 | 114 | 117 | 117 | 120 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|