| Revenue | DKK 201K | +639% |
| EBITDA | DKK 196K | +621% |
| Net profit | DKK 107K | +415% |
| Total assets | DKK 717K | +20% |
| Equity | DKK -49K | +69% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.319 | 1.364 | 955 | 1.309 | 778 | 393 | 271 | 98 | 50 | -98 | 65 | 27 | 201 |
| Staff expenses | -596 | -678 | -423 | -503 | -149 | -262 | -381 | -141 | -0 | -0 | -0 | -0 | -5 |
| EBITDA | -122 | 151 | 102 | 227 | 136 | 131 | -70 | -43 | 50 | -98 | 65 | 27 | 196 |
| Depreciation & amort. | 38 | -41 | -55 | -56 | -57 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -50 |
| EBIT | -161 | 110 | 47 | 172 | 79 | 131 | -70 | -43 | 50 | -98 | 65 | 27 | 146 |
| Net financials | -15 | -6 | -1 | -16 | -9 | 0 | -23 | -13 | -1 | -1 | -2 | -1 | -1 |
| Profit before tax | -176 | 104 | 46 | 155 | 70 | 131 | -92 | -56 | 49 | -99 | 63 | 27 | 145 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 58 | 6 | 38 |
| Net profit | -176 | 104 | 46 | 155 | 70 | 131 | -92 | -56 | 49 | -99 | 5 | 21 | 107 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.646 | 1.433 | 1.322 | 1.490 | 1.514 | 1.324 | 1.295 | 1.095 | 952 | 830 | 685 | 596 | 717 |
| Equity | -489 | -386 | -339 | -184 | -114 | 17 | -76 | -131 | -83 | -182 | -177 | -156 | -49 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.986 | 1.819 | 1.661 | 1.674 | 1.629 | 1.307 | 1.371 | 1.226 | 1.035 | 1.012 | 863 | 752 | 766 |
| Total debt | 2.986 | 1.819 | 1.661 | 1.674 | 1.629 | 1.307 | 1.371 | 1.226 | 1.035 | 1.012 | 863 | 752 | 766 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HH Management | Management | 2012 | — | — |
KC Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PRO INSTRUMENTS HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Henrik Quist | Management | 0 companies |
| Kathe Conny Houlberg | Management | 0 companies |