| Revenue | DKK -9K | +21% |
| EBITDA | DKK -9K | -21% |
| Net profit | DKK -6K | -5% |
| Total assets | DKK 7K | -32% |
| Equity | DKK -42K | -16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | 5 | 57 | 87 | 0 | -4 | -5 | -4 | -16 | -8 | -5 | -8 | -7 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | 2 | 19 | 43 | -18 | -4 | -5 | -4 | -16 | -8 | -5 | -8 | -7 | -9 |
| Depreciation & amort. | -0 | -0 | -94 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | 2 | -75 | 43 | -18 | -4 | -5 | -4 | -16 | -8 | -5 | -8 | -7 | -9 |
| Net financials | 0 | -2 | -1 | 0 | 0 | 12 | 0 | 0 | -0 | -1 | -0 | -0 | 0 | 1 |
| Profit before tax | -7 | -0 | -76 | 43 | -18 | 8 | -5 | -4 | -16 | -10 | -5 | -8 | -7 | -8 |
| Tax | -2 | 5 | -0 | -0 | -0 | 2 | -1 | -1 | -1 | -2 | -1 | -2 | -2 | -2 |
| Net profit | -5 | -5 | -76 | 43 | -18 | 6 | -4 | -3 | -15 | -8 | -3 | -6 | -5 | -6 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 102 | 104 | 7 | 49 | 24 | 12 | 8 | 8 | 1 | 11 | 11 | 11 | 11 | 7 |
| Equity | 59 | 54 | -22 | 21 | 2 | 9 | 5 | 2 | -13 | -21 | -24 | -31 | -36 | -42 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 43 | 51 | 29 | 29 | 22 | 3 | 3 | 6 | 14 | 32 | 36 | 41 | 47 | 49 |
| Total debt | 43 | 51 | 29 | 29 | 22 | 3 | 3 | 6 | 14 | 32 | 36 | 41 | 47 | 49 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Management | Management | 2020 | — | — |
MH Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MERC Commodities ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Marc Bruun de Neergaard | Management | 0 companies |
| Michael Hein Løvgren | Management | 0 companies |