| Revenue | DKK 587K | +11% |
| EBITDA | DKK 587K | +11% |
| Net profit | DKK 1,4M | +17% |
| Total assets | DKK 25,4M | +10% |
| Equity | DKK 20,6M | +7% |
| Employees | — | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 360 | 0 | -16 | -16 | -14 | -20 | -90 | -53 | 85 | 178 | 390 | 522 | 530 | 587 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 360 | -22 | -16 | -16 | -14 | -20 | -90 | -53 | 85 | 178 | 390 | 522 | 530 | 587 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -18 | -21 | -50 | -60 | -64 | -65 |
| EBIT | 360 | -22 | -16 | -16 | -14 | -20 | -90 | -53 | 66 | 158 | 340 | 462 | 466 | 522 |
| Net financials | 1.903 | 1.088 | 1.826 | 1.848 | 3.013 | 220 | 1.131 | 1.802 | 1.319 | 1.056 | 3.383 | 1.761 | 920 | 1.079 |
| Profit before tax | 2.263 | 1.067 | 1.810 | 1.832 | 2.999 | 200 | 1.042 | 1.748 | 1.386 | 1.223 | 3.723 | 2.223 | 1.387 | 1.601 |
| Tax | 99 | 8 | -12 | -1 | 82 | 5 | -1 | -16 | 51 | 55 | 122 | 128 | 153 | 159 |
| Net profit | 2.164 | 1.059 | 1.822 | 1.833 | 2.917 | 195 | 1.043 | 1.765 | 1.334 | 1.167 | 3.601 | 2.095 | 1.234 | 1.442 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.963 | 5.019 | 6.079 | 7.087 | 8.371 | 7.837 | 9.088 | 11.154 | 13.347 | 14.152 | 19.593 | 22.889 | 23.025 | 25.366 |
| Equity | 3.532 | 4.590 | 5.732 | 6.895 | 8.152 | 7.747 | 8.686 | 10.345 | 11.571 | 12.713 | 16.201 | 18.181 | 19.297 | 20.609 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.114 | 1.074 | 1.033 | 3.180 | 3.164 | 3.952 |
| Short-term debt | 431 | 428 | 347 | 192 | 219 | 90 | 402 | 810 | 661 | 366 | 2.359 | 1.528 | 563 | 805 |
| Total debt | 431 | 428 | 347 | 192 | 219 | 90 | 402 | 810 | 1.776 | 1.439 | 3.392 | 4.708 | 3.728 | 4.757 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|