| Revenue | DKK -51K | -34% |
| EBITDA | DKK -308K | +14% |
| Net profit | DKK -8,3M | -247% |
| Total assets | DKK 10,4M | -50% |
| Equity | DKK 7,9M | -57% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -62 | -31 | -52 | -78 | -51 |
| Staff expenses | -300 | -301 | -300 | -279 | -257 |
| EBITDA | -362 | -332 | -353 | -357 | -308 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -362 | -332 | -353 | -357 | -308 |
| Net financials | 618 | 5.106 | 3.863 | 7.573 | -7.903 |
| Profit before tax | 256 | 4.775 | 3.510 | 7.216 | -8.211 |
| Tax | 56 | 1.050 | 772 | 1.588 | 56 |
| Net profit | 199 | 3.724 | 2.738 | 5.628 | -8.267 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 8.486 | 12.653 | 14.420 | 20.557 | 10.369 |
| Equity | 8.053 | 11.277 | 13.515 | 18.143 | 7.876 |
| Long-term debt | 8 | 954 | 720 | 1.447 | 0 |
| Short-term debt | 425 | 422 | 185 | 967 | 2.492 |
| Total debt | 433 | 1.376 | 905 | 2.414 | 2.492 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SD Management | Management | 2019 |
| Former (1) | ||
SA Audit | Audit | 1970 – 1993 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2019 | |
| Former (2) | ||
| Board of Directors | 1970 – 1996 | |
| Board of Directors | 1970 – 1996 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2019 | |
| Individual | 100% | 100% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Svend Aage Bernsen | Audit | 0 companies |
| Søren Derby Hansen | Management | 0 companies |
| Max Vokstrup Voxted | Board of Directors | 0 companies |
| Susanne Derby Hansen | Board of Directors | 0 companies |
| Poul Kirk Nielsen | Board of Directors | 0 companies |