| Revenue | DKK -41K | +215% |
| EBITDA | DKK -41K | -215% |
| Net profit | DKK 2,2M | -62% |
| Total assets | DKK 157,1M | -2% |
| Equity | DKK 154,4M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -23 | -11 | -9 | -8 | -9 | -65 | -25 | 75 | -14 | -7 | 0 | 3 | -47 | -13 | -41 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -27 | -13 | -13 | -25 | -18 | -0 | -80 | -0 | -0 |
| EBITDA | -23 | -11 | -9 | -8 | -9 | -65 | -52 | 62 | -27 | -32 | -22 | 3 | -127 | -13 | -41 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -23 | -11 | -9 | -8 | -9 | -65 | -52 | 62 | -27 | -32 | -22 | 3 | -127 | -13 | -41 |
| Net financials | -1.858 | -739 | 1.328 | 445 | 4.985 | 3.570 | 5.593 | 6.248 | 14.430 | 21.446 | 13.938 | 11.213 | 11.423 | 5.880 | 2.251 |
| Profit before tax | -1.881 | -750 | 1.319 | 437 | 4.976 | 3.505 | 5.541 | 6.310 | 14.403 | 21.414 | 13.916 | 11.216 | 11.296 | 5.867 | 2.210 |
| Tax | 7 | 34 | -31 | -19 | -0 | -0 | -0 | -0 | -0 | -166 | -77 | -22 | -47 | -1 | -9 |
| Net profit | -1.888 | -784 | 1.350 | 456 | 4.976 | 3.505 | 5.541 | 6.310 | 14.403 | 21.580 | 13.993 | 11.238 | 11.343 | 5.868 | 2.219 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 123.217 | 116.655 | 115.753 | 105.150 | 101.993 | 103.930 | 109.590 | 115.476 | 128.817 | 142.588 | 154.121 | 162.731 | 154.010 | 159.845 | 157.091 |
| Equity | 122.587 | 116.496 | 115.347 | 104.811 | 101.765 | 102.170 | 103.711 | 107.521 | 119.023 | 137.603 | 151.596 | 149.334 | 151.353 | 157.221 | 154.441 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 630 | 159 | 406 | 339 | 228 | 1.760 | 5.879 | 7.955 | 9.794 | 4.985 | 2.525 | 13.397 | 2.657 | 2.624 | 2.650 |
| Total debt | 630 | 159 | 406 | 339 | 228 | 1.760 | 5.879 | 7.955 | 9.794 | 4.985 | 2.525 | 13.397 | 2.657 | 2.624 | 2.650 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2018 | — | — | |
JD | Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Regitze Løvbjerg | Board of Directors | 0 companies |
| Lars Langhoff | Board of Directors | 0 companies |
| Poul Erik Andersen | Chairman | 0 companies |
| Oliver Løvbjerg | Board of Directors | 0 companies |
| Jens Glavind | Board of Directors | 0 companies |
| Poul Balling Sørensen | Chairman | 0 companies |
| Karen Margrethe Johansen | Chairman | 0 companies |
| Jann Due | Chairman | 0 companies |