| Revenue | DKK -93K | -12% |
| EBITDA | DKK -404K | -34% |
| Net profit | DKK 2,4M | -79% |
| Total assets | DKK 125,6M | +2% |
| Equity | DKK 125,5M | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -27 | -27 | -49 | — | -50 | -60 | -57 | -67 | -33 | -32 | -94 | -78 | -106 | -93 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -60 | -60 | -18 | -0 | -0 | -0 | -0 | -196 | -310 |
| EBITDA | -27 | -27 | -49 | -40 | -50 | -120 | -117 | -84 | -33 | -32 | -94 | -78 | -302 | -404 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -27 | -27 | -49 | -40 | -50 | -120 | -117 | -84 | -33 | -32 | -94 | -78 | -302 | -404 |
| Net financials | -2.765 | -1.084 | -3.237 | 1.965 | 3.613 | 3.621 | 4.506 | 6.279 | 20.335 | 15.683 | 9.678 | 11.646 | 11.821 | 2.836 |
| Profit before tax | -2.793 | -1.111 | -3.286 | 1.925 | 3.564 | 3.501 | 4.389 | 6.194 | 20.302 | 15.651 | 9.584 | 11.568 | 11.518 | 2.433 |
| Tax | -7 | -5 | -7 | -9 | -10 | -26 | -53 | 117 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -2.786 | -1.106 | -3.279 | 1.934 | 3.574 | 3.527 | 4.442 | 6.077 | 20.302 | 15.651 | 9.584 | 11.568 | 11.518 | 2.433 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 93.029 | 85.617 | 71.347 | 67.460 | 71.132 | 73.719 | 77.401 | 82.928 | 101.330 | 109.982 | 115.341 | 115.577 | 123.134 | 125.609 |
| Equity | 93.002 | 85.596 | 71.326 | 67.337 | 70.911 | 73.638 | 76.830 | 82.907 | 101.309 | 109.960 | 115.312 | 115.555 | 123.074 | 125.506 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 28 | 21 | 21 | 122 | 221 | 81 | 571 | 21 | 21 | 21 | 29 | 22 | 61 | 103 |
| Total debt | 28 | 21 | 21 | 122 | 221 | 81 | 571 | 21 | 21 | 21 | 29 | 22 | 61 | 103 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Uldall Hansen | Chairman | 0 companies |
| Frank Roswalld Andersen | Chairman | 0 companies |
| Else Hebsgaard | Board of Directors | 0 companies |
| Anne Lene Løvbjerg | Board of Directors | 0 companies |