| Revenue | DKK -20K | +14% |
| EBITDA | DKK -20K | -14% |
| Net profit | DKK -193K | -128% |
| Total assets | DKK 3,7M | -12% |
| Equity | DKK 3,5M | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 20 | 19 | — | — | -19 | -16 | -17 | -18 | -21 | -20 | -17 | -17 | -17 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 20 | 19 | 0 | 0 | -19 | -16 | -17 | -18 | -21 | -20 | -17 | -17 | -17 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 20 | 19 | 0 | 0 | -19 | -16 | -17 | -18 | -21 | -20 | -17 | -17 | -17 | -20 |
| Net financials | -131 | -276 | 0 | 0 | 291 | 766 | 652 | 663 | 298 | 493 | -354 | 596 | 709 | -117 |
| Profit before tax | -110 | -257 | 0 | 0 | 272 | 749 | 634 | 644 | 277 | 473 | -371 | 578 | 691 | -137 |
| Tax | -2 | -10 | -0 | -0 | -7 | 26 | 16 | 18 | 2 | 80 | -56 | 56 | 3 | 56 |
| Net profit | -109 | -247 | 0 | 0 | 279 | 723 | 618 | 626 | 275 | 393 | -314 | 522 | 688 | -193 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.105 | 1.254 | 0 | 0 | 2.247 | 3.010 | 3.671 | 3.729 | 3.510 | 3.410 | 2.874 | 3.410 | 4.229 | 3.728 |
| Equity | 997 | 1.147 | 0 | 0 | 2.008 | 2.731 | 3.298 | 3.121 | 3.396 | 3.289 | 2.861 | 3.269 | 3.839 | 3.524 |
| Long-term debt | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 141 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -107 | -107 | 0 | 0 | 239 | 279 | 373 | 467 | 114 | 122 | 13 | 141 | 390 | 204 |
| Total debt | -108 | -107 | 0 | 0 | 239 | 279 | 373 | 608 | 114 | 122 | 13 | 141 | 390 | 204 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|