| Revenue | — | — |
| EBITDA | DKK 103K | +99% |
| Net profit | DKK 103K | +130% |
| Total assets | DKK 361K | -11% |
| Equity | DKK 355K | +41% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 23 | 30 | 4 | -26 | 23 | 70 | 88 | 87 | 32 | 41 | -33 | 34 | 51 | 103 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 23 | 30 | 4 | -26 | 23 | 70 | 88 | 87 | 32 | 41 | -33 | 34 | 51 | 103 |
| Net financials | 19 | 23 | -2 | -32 | 17 | 67 | 87 | 88 | 25 | 37 | -34 | 35 | 51 | 108 |
| Profit before tax | 13 | 18 | -7 | -35 | 12 | 62 | 82 | 83 | 19 | 31 | -40 | 26 | 45 | 103 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 13 | 18 | -7 | -35 | 12 | 62 | 82 | 83 | 19 | 31 | -40 | 26 | 45 | 103 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 455 | 431 | 362 | 292 | 270 | 305 | 312 | 635 | 556 | 508 | 394 | 435 | 406 | 361 |
| Equity | 117 | 135 | 78 | 43 | 55 | 117 | 179 | 262 | 251 | 252 | 182 | 208 | 252 | 355 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 338 | 296 | 284 | 249 | 215 | 188 | 133 | 373 | 305 | 256 | 212 | 227 | 154 | 7 |
| Total debt | 338 | 296 | 284 | 249 | 215 | 188 | 133 | 373 | 305 | 256 | 212 | 227 | 154 | 7 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|