| Revenue | DKK 882K | -11% |
| EBITDA | DKK 882K | -11% |
| Net profit | DKK -40K | -117% |
| Total assets | DKK 20M | +4% |
| Equity | DKK 3,3M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 476 | 678 | 953 | 838 | 981 | 879 | 957 | 956 | 899 | 964 | 890 | 991 | 996 | 882 |
| Staff expenses | -84 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 761 | 1.051 | 953 | 838 | 981 | 879 | 1.064 | 1.003 | 899 | 964 | 890 | 991 | 996 | 882 |
| Depreciation & amort. | -6 | -6 | -6 | -6 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 755 | 1.045 | 947 | 833 | 981 | 879 | 1.064 | 1.003 | 899 | 964 | 890 | 991 | 996 | 882 |
| Net financials | -411 | -494 | -460 | -547 | -497 | -417 | -495 | -523 | -443 | -403 | -439 | -594 | -698 | -683 |
| Profit before tax | 344 | 551 | 436 | 773 | 715 | 560 | 569 | 479 | 536 | 583 | -1.526 | 409 | 310 | -49 |
| Tax | -25 | 156 | 123 | 183 | 263 | 125 | 19 | 106 | 118 | 129 | -333 | 89 | 72 | -9 |
| Net profit | 369 | 395 | 312 | 590 | 452 | 435 | 550 | 373 | 417 | 454 | -1.194 | 320 | 238 | -40 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.150 | 14.778 | 15.359 | 18.345 | 19.301 | 18.809 | 19.066 | 18.726 | 18.957 | 20.085 | 18.311 | 18.559 | 19.306 | 20.008 |
| Equity | 0 | 395 | 707 | 1.297 | 1.749 | 2.184 | 2.733 | 3.106 | 3.524 | 3.977 | 2.784 | 3.104 | 3.342 | 3.302 |
| Long-term debt | 5.452 | 6.903 | 6.780 | 6.572 | 6.297 | 6.028 | 7.374 | 7.079 | 6.747 | 6.424 | 6.148 | 5.907 | 5.742 | 5.425 |
| Short-term debt | 7.698 | 7.350 | 7.712 | 10.210 | 10.533 | 10.060 | 8.586 | 8.158 | 8.286 | 9.279 | 9.379 | 9.548 | 10.223 | 11.282 |
| Total debt | 13.150 | 14.253 | 14.492 | 16.782 | 16.830 | 16.088 | 15.960 | 15.237 | 15.033 | 15.702 | 15.527 | 15.455 | 15.965 | 16.706 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ES Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
E & H HOLDING, EGTVED ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Edvard Simonsen | Chief Executive Officer | 0 companies |