| Revenue | DKK -4K | -43% |
| EBITDA | DKK -4K | +43% |
| Net profit | DKK 447K | +39% |
| Total assets | DKK 3,9M | +10% |
| Equity | DKK 3,9M | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 996 | -7 | -16 | -13 | -5 | -5 | -5 | -8 | -5 | -8 | -7 | -8 | -7 | -4 |
| Staff expenses | -495 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 502 | 113 | -16 | -13 | -5 | -5 | -5 | -8 | -102 | 58 | -48 | -8 | -7 | -4 |
| Depreciation & amort. | -0 | 60 | -3 | -3 | -3 | 3 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 502 | 52 | -19 | -17 | -9 | -9 | -6 | -8 | -102 | 58 | -48 | -8 | -7 | -4 |
| Net financials | 2 | 214 | 193 | 448 | 116 | 95 | 227 | 41 | 361 | 508 | 784 | 563 | 353 | 454 |
| Profit before tax | 503 | 266 | 182 | 431 | 107 | 86 | 223 | 137 | 259 | 500 | 777 | 556 | 346 | 450 |
| Tax | 129 | 15 | 4 | 3 | 1 | 4 | 1 | 7 | 21 | 13 | -11 | 11 | 24 | 3 |
| Net profit | 374 | 251 | 178 | 428 | 106 | 82 | 222 | 130 | 238 | 487 | 788 | 545 | 321 | 447 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 846 | 945 | 1.070 | 1.463 | 1.499 | 1.533 | 1.697 | 1.779 | 1.983 | 2.407 | 3.175 | 3.261 | 3.544 | 3.901 |
| Equity | 728 | 930 | 1.059 | 1.437 | 1.493 | 1.523 | 1.692 | 1.768 | 1.950 | 2.381 | 3.169 | 3.255 | 3.515 | 3.895 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 117 | 14 | 11 | 26 | 5 | 10 | 5 | 11 | 32 | 26 | 6 | 6 | 29 | 7 |
| Total debt | 117 | 14 | 11 | 26 | 5 | 10 | 5 | 11 | 32 | 26 | 6 | 6 | 29 | 7 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|