| Revenue | DKK 150K | -25% |
| EBITDA | DKK 150K | -25% |
| Net profit | DKK 691K | +132% |
| Total assets | DKK 2,8M | +29% |
| Equity | DKK 2,5M | +18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | 110 | -2 | -16 | 85 | 32 | 151 | 259 | 296 | 140 | 227 | 143 | 200 | 150 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | 110 | -2 | -16 | 85 | 32 | 151 | 259 | 296 | 140 | 227 | 143 | 200 | 150 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3 | -5 | -5 | -25 | -22 | -0 |
| EBIT | -9 | 110 | -2 | -16 | 85 | 32 | 151 | 259 | 294 | 135 | 222 | 118 | 178 | 150 |
| Net financials | -0 | -1 | -8 | -0 | -4 | -11 | -4 | -5 | 354 | 149 | 55 | 455 | 203 | 919 |
| Profit before tax | -9 | 109 | -10 | -17 | 81 | 21 | 147 | 253 | 648 | 284 | 277 | 592 | 381 | 928 |
| Tax | -2 | 28 | -0 | -4 | 18 | 7 | 33 | 56 | 145 | 63 | 63 | 128 | 83 | 237 |
| Net profit | -7 | 81 | -9 | -13 | 63 | 14 | 114 | 197 | 503 | 221 | 214 | 465 | 298 | 691 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 97 | 270 | 210 | 184 | 316 | 353 | 487 | 655 | 1.426 | 1.385 | 1.638 | 1.999 | 2.183 | 2.820 |
| Equity | 86 | 168 | 71 | 58 | 120 | 134 | 248 | 445 | 948 | 1.169 | 1.383 | 1.848 | 2.086 | 2.467 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 102 | 140 | 127 | 196 | 219 | 239 | 210 | 477 | 216 | 254 | 151 | 97 | 353 |
| Total debt | 10 | 102 | 140 | 127 | 196 | 219 | 239 | 210 | 477 | 216 | 254 | 151 | 97 | 353 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CF Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
OLCA HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Individual | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Camilla Fisker | Management | 0 companies |