| Revenue | DKK -54K | -4% |
| EBITDA | DKK -54K | +4% |
| Net profit | DKK -1,7M | -195% |
| Total assets | DKK 14,4M | -17% |
| Equity | DKK 13,6M | -17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -7 | -7 | -10 | -0 | -17 | -11 | -18 | -22 | -71 | -26 | -45 | -56 | -54 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -7 | -7 | -10 | -0 | -17 | -11 | -18 | -22 | -71 | -26 | -45 | -56 | -54 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -7 | -7 | -10 | -0 | -17 | -11 | -18 | -22 | -71 | -26 | -45 | -56 | -54 |
| Net financials | 436 | 120 | -52 | 871 | 2.315 | 1.825 | -957 | 667 | 1.519 | 3.594 | 1.250 | 2.881 | 2.293 | -2.168 |
| Profit before tax | 430 | 113 | -59 | 861 | 2.315 | 1.808 | -968 | 649 | 1.497 | 3.524 | 1.224 | 2.836 | 2.236 | -2.222 |
| Tax | -0 | -0 | -0 | -0 | 0 | 149 | -219 | 30 | 40 | 550 | -68 | 238 | 447 | -520 |
| Net profit | 430 | 113 | -59 | 861 | 2.314 | 1.659 | -749 | 618 | 1.457 | 2.974 | 1.292 | 2.598 | 1.790 | -1.703 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.172 | 2.318 | 2.282 | 3.674 | 5.895 | 7.709 | 6.988 | 7.583 | 9.290 | 12.426 | 13.405 | 16.624 | 17.342 | 14.423 |
| Equity | 1.613 | 1.726 | 1.667 | 2.438 | 4.753 | 6.411 | 5.662 | 6.281 | 7.738 | 10.711 | 12.003 | 14.531 | 16.321 | 13.618 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 559 | 592 | 616 | 1.236 | 1.142 | 1.298 | 1.326 | 1.303 | 1.321 | 1.714 | 1.402 | 2.093 | 1.021 | 804 |
| Total debt | 559 | 592 | 616 | 1.236 | 1.142 | 1.298 | 1.326 | 1.303 | 1.321 | 1.714 | 1.402 | 2.093 | 1.021 | 804 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|