| Revenue | DKK 152K | -24% |
| EBITDA | DKK 152K | -24% |
| Net profit | DKK 3,7M | +9% |
| Total assets | DKK 24,3M | +20% |
| Equity | DKK 19,8M | +19% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 | — | — | -7 | -6 | -28 | -45 | 276 | 144 | 74 | 113 | 200 | 152 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 5 | 0 | 0 | -7 | -6 | -28 | -45 | 276 | 144 | 74 | 113 | 200 | 152 |
| Depreciation & amort. | -0 | -0 | -0 | -55 | -55 | -55 | -12 | -60 | -138 | -136 | -249 | -176 | -210 |
| EBIT | 5 | 0 | 0 | -62 | -61 | -83 | -57 | 216 | 6 | -62 | -136 | 24 | -58 |
| Net financials | -152 | 0 | 0 | 3.276 | 1.913 | 1.406 | 1.535 | 662 | 3.036 | 2.208 | -192 | 3.317 | 3.914 |
| Profit before tax | -147 | 0 | 0 | 3.215 | 1.852 | 1.323 | 1.478 | 878 | 3.042 | 2.146 | -327 | 3.341 | 3.856 |
| Tax | -6 | -0 | -0 | -19 | 10 | 7 | -15 | 76 | 200 | -16 | -97 | -28 | 177 |
| Net profit | -140 | 0 | 0 | 3.234 | 1.842 | 1.316 | 1.493 | 803 | 2.842 | 2.162 | -231 | 3.369 | 3.679 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.321 | 0 | 0 | 7.763 | 8.359 | 8.908 | 13.330 | 13.727 | 16.588 | 17.965 | 16.481 | 20.293 | 24.292 |
| Equity | 2.309 | 0 | 0 | 6.868 | 8.073 | 8.889 | 9.745 | 10.440 | 12.982 | 15.031 | 13.701 | 16.570 | 19.777 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 3.202 | 3.054 | 2.908 | 2.747 | 2.591 | 2.432 | 2.271 |
| Short-term debt | -11 | 0 | 0 | 896 | 286 | 18 | 383 | 233 | 699 | 187 | 189 | 1.291 | 2.239 |
| Total debt | -11 | 0 | 0 | 896 | 286 | 18 | 3.585 | 3.287 | 3.606 | 2.934 | 2.780 | 3.723 | 4.510 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|