| Revenue | DKK 227K | -82% |
| EBITDA | DKK 226K | +958% |
| Net profit | DKK 248K | +280% |
| Total assets | DKK 1,4M | +18% |
| Equity | DKK 1,3M | +24% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.408 | 3.717 | 2.194 | 2.340 | 3.883 | 3.720 | 4.853 | 3.702 | 3.445 | 1.258 | 227 |
| Staff expenses | -1.733 | -1.999 | -2.067 | -2.250 | -3.664 | -3.859 | -4.208 | -3.418 | -3.209 | -1.236 | -1 |
| EBITDA | 81 | -63 | 128 | 89 | 219 | -140 | 645 | 284 | 237 | 21 | 226 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 81 | -63 | 128 | 89 | 219 | -140 | 645 | 284 | 237 | 21 | 226 |
| Net financials | -18 | -149 | -70 | -14 | -86 | -332 | -439 | -131 | -140 | 62 | 96 |
| Profit before tax | 63 | 99 | 58 | 75 | 133 | 192 | 206 | 153 | 97 | 83 | 322 |
| Tax | 19 | 25 | 15 | 18 | 30 | 45 | 45 | 34 | 21 | 18 | 74 |
| Net profit | 44 | 74 | 44 | 57 | 103 | 147 | 161 | 119 | 76 | 65 | 248 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 906 | 912 | 1.086 | 1.233 | 4.895 | 7.574 | 8.424 | 5.892 | 1.717 | 1.151 | 1.354 |
| Equity | 176 | 250 | 294 | 351 | 454 | 602 | 763 | 882 | 957 | 1.022 | 1.270 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 133 | 387 | 0 | 0 |
| Short-term debt | 730 | 662 | 792 | 881 | 4.441 | 6.973 | 7.662 | 4.877 | 373 | 128 | 84 |
| Total debt | 730 | 662 | 792 | 881 | 4.441 | 6.973 | 7.662 | 5.010 | 760 | 128 | 84 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RT Management | Management | 2016 | — | — |
AS Management | Management | 2010 | — | — |
MB Management | Management | 2010 | — | — |
JH Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
LM Unofficial title | Unofficial title | 2022 | — | — |
UF Founder | Founder | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Roger Tay | Management | 0 companies |
| Arthur Sherman Morris III | Management | 0 companies |
| Mark Becker | Management | 0 companies |
| Jeffrey Hilbert | Chief Executive Officer | 0 companies |
| Lars Munch Andersen | Unofficial title | 0 companies |
| Ulrik Fleischer-Michaelsen | Founder | 0 companies |