| Revenue | DKK 886K | +37% |
| EBITDA | DKK 235K | +3145% |
| Net profit | DKK 192K | +330% |
| Total assets | DKK 5,8M | +5% |
| Equity | DKK 5,6M | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 105 | 114 | 91 | 98 | 102 | 14 | -19 | -81 | -3 | 217 | 74 | 646 | 886 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -101 | -247 | -654 | -651 |
| EBITDA | 105 | 114 | 91 | 98 | 102 | 14 | -19 | -81 | -3 | 116 | -173 | -8 | 235 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 105 | 114 | 91 | 98 | 102 | 14 | -19 | -81 | -3 | 116 | -173 | -8 | 235 |
| Net financials | 16 | 157 | 220 | 512 | 163 | 626 | 732 | 36 | 2.659 | 297 | 247 | -63 | 27 |
| Profit before tax | 120 | 271 | 310 | 611 | 265 | 640 | 713 | -45 | 2.656 | 413 | 74 | -70 | 262 |
| Tax | 16 | 21 | 18 | 19 | 17 | 2 | -0 | -0 | -0 | 3 | -23 | 13 | 70 |
| Net profit | 103 | 249 | 293 | 592 | 249 | 638 | 713 | -45 | 2.656 | 409 | 98 | -84 | 192 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 689 | 982 | 1.160 | 1.766 | 1.875 | 2.397 | 3.126 | 2.859 | 5.421 | 5.661 | 5.672 | 5.484 | 5.766 |
| Equity | 119 | 368 | 660 | 1.202 | 1.450 | 2.037 | 2.697 | 2.598 | 5.198 | 5.551 | 5.592 | 5.449 | 5.580 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 571 | 614 | 499 | 564 | 424 | 360 | 429 | 261 | 223 | 110 | 81 | 35 | 186 |
| Total debt | 571 | 614 | 499 | 564 | 424 | 360 | 429 | 261 | 223 | 110 | 81 | 35 | 186 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|