| Revenue | DKK -83K | +52% |
| EBITDA | DKK -327K | -7% |
| Net profit | DKK -357K | +2% |
| Total assets | DKK 2,5M | -16% |
| Equity | DKK 265K | -57% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 248 | 307 | 328 | 308 | 347 | 48 | 265 | 397 | 421 | 447 | 482 | -55 | -83 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -72 | 45 | 60 | -33 | 44 | -186 | 44 | 187 | 232 | 294 | 287 | -307 | -327 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -72 | 45 | 60 | -33 | 44 | -186 | 44 | 187 | 232 | 294 | 287 | -307 | -327 |
| Net financials | -32 | -44 | -21 | -21 | -50 | -37 | -72 | -71 | -79 | -85 | -172 | -158 | -127 |
| Profit before tax | -104 | 1 | 39 | -54 | -6 | -223 | -27 | 116 | 153 | 209 | 116 | -465 | -453 |
| Tax | -27 | -0 | 11 | -16 | -2 | -49 | -6 | 26 | 34 | 46 | 30 | -102 | -97 |
| Net profit | -77 | 1 | 33 | -38 | -5 | -174 | -22 | 90 | 119 | 163 | 86 | -363 | -357 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.195 | 1.964 | 1.716 | 2.181 | 1.987 | 1.760 | 1.645 | 1.631 | 1.914 | 2.732 | 3.361 | 2.939 | 2.477 |
| Equity | 730 | 732 | 764 | 726 | 722 | 548 | 526 | 616 | 735 | 898 | 984 | 621 | 265 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.451 | 1.225 | 899 | 1.417 | 1.229 | 1.213 | 1.119 | 1.008 | 1.138 | 1.757 | 2.272 | 2.314 | 2.212 |
| Total debt | 1.451 | 1.225 | 899 | 1.417 | 1.229 | 1.213 | 1.119 | 1.008 | 1.138 | 1.757 | 2.272 | 2.314 | 2.212 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EB Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Eddi Burgaard Holding ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Eddi Burgaard | Management | 0 companies |