| Revenue | DKK -37K | +7% |
| EBITDA | DKK -37K | -7% |
| Net profit | DKK -257K | -53% |
| Total assets | DKK 6,5M | -60% |
| Equity | DKK 5,5M | -4% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | -35 | -33 | -35 | -35 | -37 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -35 | -33 | -35 | -35 | -37 |
| Depreciation & amort. | -0 | -3.233 | -0 | -0 | -0 |
| EBIT | -35 | -3.266 | -35 | -35 | -37 |
| Net financials | -4.758 | 1.850 | 1.708 | -219 | -220 |
| Profit before tax | -4.794 | -1.416 | 1.673 | -254 | -257 |
| Tax | -129 | -105 | -95 | -86 | -0 |
| Net profit | -4.665 | -1.311 | 1.768 | -168 | -257 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 18.188 | 17.590 | 17.674 | 16.395 | 6.480 |
| Equity | 5.489 | 4.178 | 5.946 | 5.778 | 5.521 |
| Long-term debt | 11.766 | 12.178 | 10.569 | 9.921 | 0 |
| Short-term debt | 933 | 1.234 | 1.159 | 696 | 959 |
| Total debt | 12.699 | 13.412 | 11.728 | 10.617 | 959 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
JK Chief Executive Officer | Chief Executive Officer | 2022 – 2022 |
UT Management | Management | 2012 – 2012 |
TW Chief Executive Officer | Chief Executive Officer | 2010 – 2012 |
RH Management | Management | 2012 – 2012 |
JM Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
MF Management | Management | 2016 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 2010 – 2023 | |
| Chairman | 2010 – 2014 | |
| Chairman | 2022 – 2023 | |
| Chairman | 2014 – 2021 | |
| Board of Directors | 2010 – 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2013 | |
| Company | 25–33.32% | 25–33.32% | 2013 | |
| Company | 100% | 100% | 2022 | |
| Company | 50–66.65% | 50–66.65% | 2013 | |
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Klostergaard Glibstrup | Chief Executive Officer | 0 companies |
| Ulrik Torp Kvistgaard | Management | 0 companies |
| Tom Walsted Jessen | Chief Executive Officer | 0 companies |
| René Hagen Klaustrup | Management | 0 companies |
| Jens Misser Poulsen | Chief Executive Officer | 0 companies |
| Mads Friis Rasmussen | Management | 0 companies |
| Palle Ove Nielsen | Board of Directors | 0 companies |
| Peter Jørgen Rønnow | Chairman | 0 companies |
| Hans Peter Poulsen | Chairman | 0 companies |
| Jørgen Peter Danielsen | Chairman | 0 companies |
| Flemming Nielsen | Board of Directors | 0 companies |