| Revenue | DKK -7K | -49% |
| EBITDA | DKK -7K | +49% |
| Net profit | DKK -247K | -84% |
| Total assets | DKK 736K | -7% |
| Equity | DKK 509K | -33% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | 0 | -25 | -5 | -6 | -17 | -7 | -7 | -7 | -9 | 70 | -10 | -14 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | 0 | -25 | -5 | -6 | -17 | -7 | -7 | -7 | -9 | 70 | -90 | -14 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | 0 | -25 | -5 | -6 | -17 | -7 | -7 | -7 | -9 | 70 | -90 | -14 | -7 |
| Net financials | 274 | 781 | 656 | 392 | 471 | -667 | -29 | -207 | 359 | 407 | -403 | 340 | -158 | -146 |
| Profit before tax | 269 | 782 | 631 | 387 | 465 | -684 | -36 | -214 | 352 | 397 | -332 | 250 | -170 | -153 |
| Tax | -8 | -1 | 16 | 36 | 41 | -9 | -10 | 43 | 77 | 42 | -48 | 42 | -36 | 94 |
| Net profit | 276 | 782 | 615 | 351 | 425 | -675 | -26 | -256 | 275 | 355 | -284 | 208 | -134 | -247 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.660 | 1.647 | 2.075 | 2.405 | 3.064 | 1.892 | 1.433 | 1.188 | 1.014 | 1.640 | 1.316 | 1.032 | 790 | 736 |
| Equity | — | 1.029 | 1.454 | 1.697 | 2.022 | 1.147 | 1.021 | 664 | 839 | 1.081 | 683 | 891 | 756 | 509 |
| Long-term debt | 1.372 | 613 | 613 | 647 | 71 | 685 | 344 | 382 | 170 | 396 | 397 | 0 | 0 | 0 |
| Short-term debt | 41 | 5 | 18 | 60 | 60 | 60 | 69 | 143 | 5 | 163 | 237 | 141 | 34 | 227 |
| Total debt | 1.413 | 618 | 631 | 707 | 1.042 | 746 | 413 | 524 | 175 | 559 | 634 | 141 | 34 | 227 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|