| Revenue | DKK -80K | +24% |
| EBITDA | DKK -80K | -24% |
| Net profit | DKK 1,4M | -52% |
| Total assets | DKK 33,9M | +2% |
| Equity | DKK 33,8M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | 10 | -7 | -8 | -9 | -8 | -7 | -8 | -7 | -18 | -57 | -57 | -65 | -80 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | 10 | -7 | -8 | -25 | -8 | -7 | -8 | -7 | -18 | -57 | -57 | -65 | -80 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | 10 | -7 | -8 | -25 | -8 | -7 | -8 | -7 | -18 | -57 | -57 | -65 | -80 |
| Net financials | 323 | -364 | 847 | 1.802 | 1.961 | 1.630 | 2.385 | 2.243 | 2.639 | 7.784 | 4.688 | 1.360 | 3.219 | 1.587 |
| Profit before tax | 309 | -219 | 840 | 1.794 | 1.936 | 1.621 | 2.378 | 2.235 | 2.632 | 7.767 | 4.632 | 1.303 | 3.154 | 1.507 |
| Tax | -54 | 19 | 8 | 37 | 14 | -12 | -16 | -12 | 19 | 66 | 44 | -97 | 308 | 133 |
| Net profit | 362 | -238 | 832 | 1.758 | 1.921 | 1.634 | 2.394 | 2.247 | 2.613 | 7.701 | 4.588 | 1.400 | 2.846 | 1.374 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.208 | 4.455 | 6.270 | 8.344 | 9.952 | 13.265 | 13.369 | 15.563 | 18.122 | 25.850 | 30.093 | 30.365 | 33.162 | 33.926 |
| Equity | 3.714 | 3.904 | 5.855 | 7.563 | 9.435 | 11.018 | 13.360 | 15.555 | 18.113 | 25.759 | 29.290 | 30.133 | 32.721 | 33.845 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 494 | -551 | 415 | 781 | 518 | 2.247 | 9 | 9 | 9 | 90 | 15 | 232 | 441 | 80 |
| Total debt | 494 | -551 | 415 | 781 | 518 | 2.247 | 9 | 9 | 9 | 90 | 15 | 232 | 441 | 80 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|