| Revenue | DKK 1,5M | +12% |
| EBITDA | DKK 1,5M | +12% |
| Net profit | DKK 244K | -23% |
| Total assets | DKK 32,1M | +17% |
| Equity | DKK 618K | +65% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -36 | -40 | -10 | 352 | 106 | 275 | 354 | 309 | 564 | 840 | 786 | 769 | 1.324 | 1.481 |
| Staff expenses | -809 | -287 | -96 | -15 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -845 | 637 | -106 | 337 | 106 | 275 | 354 | 309 | 564 | 840 | 786 | 769 | 1.324 | 1.481 |
| Depreciation & amort. | 124 | -195 | -0 | -120 | -120 | -120 | -120 | -242 | -316 | -331 | -2.056 | -193 | -203 | -270 |
| EBIT | -968 | 443 | -106 | 217 | -14 | 155 | 234 | 66 | 248 | 509 | -1.271 | 576 | 1.121 | 1.212 |
| Net financials | -72 | -90 | -72 | -278 | 18 | -252 | -85 | -251 | -306 | -355 | -408 | -614 | -733 | -1.040 |
| Profit before tax | -1.040 | 519 | -178 | -61 | -83 | -97 | 149 | -184 | -58 | 153 | -1.678 | -38 | 388 | 172 |
| Tax | -223 | 119 | -15 | -16 | -21 | -20 | 33 | -41 | -13 | 34 | -3 | -24 | 72 | -72 |
| Net profit | -817 | 400 | -163 | -45 | -63 | -77 | 116 | -144 | -45 | 120 | -1.675 | -13 | 317 | 244 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.154 | 1.094 | 835 | 5.624 | 5.542 | 7.314 | 11.125 | 14.022 | 14.482 | 19.057 | 21.706 | 23.296 | 27.406 | 32.080 |
| Equity | -737 | 1.137 | -1.300 | -1.346 | -1.409 | 99 | 215 | 71 | 126 | 245 | -1.429 | 57 | 374 | 618 |
| Long-term debt | 0 | 0 | 2.067 | 6.744 | 6.629 | 2.191 | 4.965 | 4.693 | 4.420 | 4.132 | 3.855 | 3.611 | 5.870 | 24.301 |
| Short-term debt | 1.891 | -2.230 | 69 | 208 | 298 | 4.987 | 5.864 | 9.176 | 9.877 | 14.652 | 19.280 | 19.628 | 21.162 | 7.161 |
| Total debt | 1.891 | -2.230 | 2.136 | 6.952 | 6.927 | 7.178 | 10.829 | 13.869 | 14.296 | 18.784 | 23.135 | 23.239 | 27.032 | 31.461 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TH. HOLM HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Holm | Management | 0 companies |