| Revenue | DKK -38K | -16% |
| EBITDA | DKK -38K | +16% |
| Net profit | DKK 100K | -31% |
| Total assets | DKK 2,3M | -2% |
| Equity | DKK 2,3M | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 677 | -49 | 1.131 | 1.699 | 682 | 1.476 | 394 | -56 | -43 | -40 | -69 | -44 | -45 | -38 |
| Staff expenses | -238 | -0 | -904 | -1.112 | -1.205 | -1.204 | -502 | -500 | -0 | -100 | -0 | -0 | -0 | -0 |
| EBITDA | 439 | -49 | 227 | 587 | -523 | 272 | -108 | -556 | -43 | -140 | -69 | -44 | -45 | -38 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 439 | -49 | 227 | 587 | -523 | 272 | -108 | -556 | -43 | -140 | -69 | -44 | -45 | -38 |
| Net financials | -30 | 2 | 47 | -5 | 180 | 96 | -67 | 281 | 112 | 155 | -346 | 197 | 190 | 138 |
| Profit before tax | 410 | -47 | 274 | 581 | -343 | 368 | -175 | -275 | 69 | 15 | -416 | 152 | 145 | 100 |
| Tax | 104 | -0 | 59 | 137 | -74 | 82 | -39 | -60 | 15 | 3 | 80 | -0 | -0 | -0 |
| Net profit | 305 | -47 | 215 | 444 | -269 | 287 | -137 | -215 | 54 | 12 | -496 | 152 | 145 | 100 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.567 | 3.212 | 3.735 | 4.168 | 3.583 | 4.002 | 3.489 | 3.574 | 3.164 | 2.927 | 2.319 | 2.282 | 2.304 | 2.269 |
| Equity | 3.232 | 3.088 | 3.255 | 3.649 | 3.330 | 3.565 | 3.322 | 2.999 | 2.942 | 2.841 | 2.231 | 2.265 | 2.288 | 2.253 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 335 | 124 | 480 | 519 | 254 | 437 | 167 | 575 | 222 | 86 | 88 | 16 | 16 | 16 |
| Total debt | 335 | 124 | 480 | 519 | 254 | 437 | 167 | 575 | 222 | 86 | 88 | 16 | 16 | 16 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|