| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 826K | +601% |
| Total assets | DKK 4,1M | +35% |
| Equity | DKK 1,1M | +123% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -51 | -53 | -7 | -49 | -11 | -15 | -9 | -9 | -29 | -10 | -10 | -10 | -13 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -51 | -53 | -7 | -49 | -11 | -15 | -9 | -9 | -29 | -10 | -10 | -10 | -13 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -51 | -53 | -7 | -49 | -11 | -15 | -9 | -9 | -29 | -10 | -10 | -10 | -13 | 0 |
| Net financials | 944 | -208 | 97 | -637 | 312 | 123 | -169 | -631 | 452 | 871 | 766 | -363 | -154 | 826 |
| Profit before tax | 893 | -260 | 90 | -685 | 301 | 108 | -178 | -641 | 424 | 861 | 756 | -372 | -167 | 826 |
| Tax | -4 | -9 | -2 | -11 | 239 | 10 | -22 | 2 | -12 | -3 | -3 | -2 | -3 | 0 |
| Net profit | 898 | -251 | 92 | -674 | 62 | 98 | -156 | -643 | 435 | 864 | 760 | -370 | -165 | 826 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.916 | 3.483 | 3.502 | 2.571 | 2.936 | 2.769 | 2.438 | 1.746 | 2.111 | 3.366 | 4.430 | 3.708 | 3.003 | 4.066 |
| Equity | 1.614 | 1.013 | 1.105 | 431 | 497 | 189 | -33 | -676 | -241 | 623 | 1.383 | 681 | 516 | 1.149 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 113 | -15 | 0 | 0 | 127 | 186 | 0 | 0 | 145 |
| Short-term debt | 2.302 | 2.470 | 2.397 | 2.140 | 2.438 | 2.467 | 2.486 | 2.423 | 2.352 | 2.616 | 2.861 | 3.027 | 2.486 | 2.772 |
| Total debt | 2.302 | 2.470 | 2.397 | 2.140 | 2.438 | 2.580 | 2.471 | 2.423 | 2.352 | 2.743 | 3.047 | 3.027 | 2.486 | 2.917 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2010 | |
| Individual | 20.0% | 20.0% | 2010 | |
| Individual | 10.0% | 10.0% | 2010 |
| Person | Role here | Other companies |
|---|