| Revenue | — | — |
| EBITDA | DKK -180K | +86% |
| Net profit | DKK 545K | +245% |
| Total assets | DKK 58,8M | -1% |
| Equity | DKK 52,5M | +1% |
| Employees | — | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|---|
| Revenue | — | 0 | 0 | 0 | 5.172 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | -22 | -32 | -32 | -33 | -1.324 | -180 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | -22 | -32 | -32 | -33 | -1.324 | -180 |
| Net financials | 0 | -10 | -2.903 | 6.030 | 5.205 | 657 | 684 |
| Profit before tax | — | -12 | -2.935 | 5.998 | 5.172 | -667 | 505 |
| Tax | -0 | 5 | -0 | -16 | -8 | -291 | -41 |
| Net profit | — | -17 | -2.935 | 6.014 | 5.180 | -376 | 545 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|---|
| Total assets | 0 | 52.174 | 49.259 | 47.290 | 58.069 | 59.492 | 58.841 |
| Equity | — | 52.023 | 49.088 | 47.102 | 52.282 | 51.906 | 52.451 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 151 | 170 | 188 | 5.787 | 7.587 | 6.391 |
| Total debt | 0 | 151 | 170 | 188 | 5.787 | 7.587 | 6.391 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
KB Management | Management | 2010 | — | — |
AF Unofficial title | Unofficial title | 2017 | — | — |
JP Management | Management | 2012 | — | — |
JT Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Justin Trent Wood | Chief Executive Officer | 0 companies |
| Kim Borch | Management | 0 companies |
| Ann Frølund Winther | Unofficial title | 0 companies |
| Jesper Pedersen Damborg | Management | 0 companies |
| Justin Trent Wood | Chief Executive Officer | 0 companies |
| Rohin Raja Shah | Board of Directors | 0 companies |
| Axel Tobias Vieth | Board of Directors | 0 companies |
| Richard A. B. Wood | Board of Directors | 0 companies |
| Richard A. B. Wood | Board of Directors | 0 companies |
| Adrian Charles de Morgan | Board of Directors | 0 companies |
| Timothy William Hinks | Board of Directors | 0 companies |