| Revenue | DKK 2,3M | +36% |
| EBITDA | DKK 951K | +110% |
| Net profit | DKK 733K | +121% |
| Total assets | DKK 2,5M | +14% |
| Equity | DKK 1,5M | +36% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.023 | 819 | 934 | 1.069 | 1.127 | 1.169 | 1.206 | 1.120 | 1.066 | 1.355 | 1.777 | 1.565 | 1.695 | 2.314 |
| Staff expenses | -523 | -519 | -576 | -589 | -589 | -645 | -641 | -644 | -687 | -786 | -1.207 | -1.215 | -1.243 | -1.363 |
| EBITDA | 489 | 270 | 305 | 480 | 520 | 524 | 565 | 475 | 380 | 569 | 571 | 350 | 452 | 951 |
| Depreciation & amort. | -0 | -0 | -0 | -52 | -44 | -43 | -55 | -64 | -53 | -31 | -31 | -18 | -9 | -0 |
| EBIT | 489 | 270 | 305 | 428 | 476 | 481 | 510 | 411 | 326 | 538 | 540 | 332 | 443 | 951 |
| Net financials | -14 | -27 | -24 | -9 | -3 | -4 | -7 | -8 | -7 | -9 | -4 | -10 | -18 | -11 |
| Profit before tax | 475 | 243 | 280 | 419 | 472 | 477 | 502 | 403 | 319 | 529 | 535 | 321 | 425 | 940 |
| Tax | 119 | 61 | 69 | 99 | 104 | 105 | 110 | 89 | 70 | 116 | 118 | 72 | 94 | 207 |
| Net profit | 356 | 181 | 211 | 321 | 368 | 372 | 392 | 314 | 249 | 412 | 418 | 250 | 331 | 733 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 746 | 909 | 1.211 | 1.315 | 1.894 | 1.882 | 1.908 | 1.709 | 2.398 | 2.432 | 2.274 | 2.655 | 2.155 | 2.452 |
| Equity | — | 261 | 473 | 793 | 1.162 | 1.166 | 1.185 | 1.108 | 1.042 | 1.206 | 1.211 | 1.043 | 1.124 | 1.526 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 669 | 1.110 | 723 | 520 | 686 | 699 | 705 | 591 | 1.347 | 1.226 | 1.063 | 1.612 | 1.030 | 926 |
| Total debt | 669 | 1.110 | 738 | 520 | 686 | 699 | 705 | 591 | 1.347 | 1.226 | 1.063 | 1.612 | 1.030 | 926 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LL Management | Management | 2016 | — | — |
MB Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LSS ETIKETTERING A/S | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Larsen Skole | Management | 0 companies |
| Morten Bach Nielsen | Management | 0 companies |
| Peter Bastholm Hansen | Board of Directors | 0 companies |
| Kim Christoffer Eriksen | Chairman | 0 companies |
| Jan Vinther | Board of Directors | 0 companies |