| Revenue | DKK -208K | — |
| EBITDA | DKK -208K | -192% |
| Net profit | DKK -207K | -194% |
| Total assets | DKK 763K | -24% |
| Equity | DKK 587K | -26% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.252 | 1.092 | 671 | 784 | 917 | 958 | 1.105 | 1.031 | 858 | — | — | — | -208 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 201 | 6 | -33 | 45 | 134 | 87 | 187 | -4 | -32 | 221 | 3 | -71 | -208 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 201 | 6 | -33 | 45 | 134 | 87 | 187 | -4 | -32 | 221 | 3 | -71 | -208 |
| Net financials | 1 | 1 | 1 | -5 | -1 | -2 | -1 | -1 | -1 | -6 | -2 | 1 | 1 |
| Profit before tax | 202 | 7 | -32 | 39 | 133 | 84 | 186 | -5 | -33 | 215 | 1 | -70 | -207 |
| Tax | 52 | 27 | -0 | 3 | 9 | 25 | 41 | -0 | -0 | 41 | 0 | -0 | -0 |
| Net profit | 150 | -20 | -32 | 37 | 124 | 59 | 144 | -5 | -33 | 174 | 0 | -70 | -207 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 577 | 532 | 598 | 655 | 765 | 837 | 975 | 985 | 1.215 | 1.246 | 1.092 | 1.001 | 763 |
| Equity | 416 | 396 | 363 | 400 | 524 | 583 | 728 | 723 | 690 | 864 | 864 | 794 | 587 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 161 | 136 | 235 | 255 | 241 | 254 | 247 | 262 | 525 | 382 | 227 | 207 | 176 |
| Total debt | 161 | 136 | 235 | 255 | 241 | 254 | 247 | 262 | 525 | 382 | 227 | 207 | 176 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Founder | Founder | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Sickmann Ransborg | Founder | 0 companies |