| Revenue | DKK 1M | -172% |
| EBITDA | DKK 559K | +127% |
| Net profit | DKK 247K | +112% |
| Total assets | DKK 3,2M | +8% |
| Equity | DKK 1,3M | +23% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -7 | -7 | -6 | -6 | -6 | 137 | -9 | 334 | 1.998 | 1.247 | -1.393 | 1.004 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -134 | -675 | -586 | -681 | -444 |
| EBITDA | -7 | -7 | -7 | -6 | -6 | -6 | -2 | -9 | 200 | 1.323 | 661 | -2.074 | 559 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -22 | -129 | -217 | -152 | -152 |
| EBIT | -7 | -7 | -7 | -6 | -6 | -6 | -2 | -9 | 178 | 1.193 | 444 | -2.226 | 407 |
| Net financials | 37 | 115 | 403 | -521 | -60 | 806 | 137 | 202 | -11 | -215 | -19 | 70 | -160 |
| Profit before tax | 31 | 108 | 395 | -527 | -67 | 800 | 134 | 193 | 167 | 978 | 424 | -2.156 | 247 |
| Tax | -10 | -2 | -21 | -10 | -10 | 2 | -1 | -3 | 31 | 215 | 93 | -76 | -0 |
| Net profit | 41 | 110 | 416 | -517 | -57 | 798 | 135 | 196 | 136 | 763 | 331 | -2.080 | 247 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.392 | 1.551 | 2.077 | 1.609 | 1.529 | 1.393 | 1.536 | 1.763 | 3.709 | 4.609 | 4.979 | 2.966 | 3.215 |
| Equity | 536 | 646 | 1.062 | 544 | 488 | 1.286 | 1.421 | 1.617 | 1.753 | 2.515 | 2.846 | 1.076 | 1.323 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 856 | 905 | 1.016 | 1.064 | 1.042 | 107 | 116 | 146 | 1.884 | 2.021 | 2.060 | 1.839 | 1.842 |
| Total debt | 856 | 905 | 1.016 | 1.064 | 1.042 | 107 | 116 | 146 | 1.884 | 2.021 | 2.060 | 1.839 | 1.842 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|