| Revenue | DKK 722K | +2% |
| EBITDA | DKK 722K | +2% |
| Net profit | DKK 323K | +9% |
| Total assets | DKK 13,9M | -1% |
| Equity | DKK 1,4M | +29% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 712 | 672 | 691 | 704 | 640 | 735 | 515 | 687 | 643 | 662 | 701 | 709 | 722 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 712 | 672 | 691 | 704 | 640 | 735 | 515 | 687 | 643 | 662 | 701 | 709 | 722 |
| Depreciation & amort. | -101 | -101 | -101 | -101 | -101 | -101 | -101 | -101 | -101 | -101 | -101 | -101 | -101 |
| EBIT | 610 | 571 | 590 | 603 | 539 | 634 | 414 | 585 | 542 | 561 | 599 | 608 | 621 |
| Net financials | -554 | -537 | -527 | -528 | -529 | -527 | -521 | -508 | -675 | -238 | -217 | -197 | -179 |
| Profit before tax | 56 | 34 | 63 | 75 | 10 | 106 | -107 | 78 | -133 | 323 | 382 | 410 | 443 |
| Tax | 48 | 34 | 40 | 41 | 24 | 46 | -1 | 39 | 3 | 93 | 106 | 112 | 120 |
| Net profit | 9 | 0 | 23 | 34 | -14 | 61 | -105 | 39 | -137 | 230 | 276 | 298 | 323 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.791 | 14.729 | 14.690 | 14.781 | 14.610 | 14.601 | 14.465 | 14.426 | 14.431 | 14.427 | 14.288 | 14.015 | 13.899 |
| Equity | 403 | 403 | 426 | 460 | 446 | 506 | 401 | 439 | 303 | 533 | 808 | 1.106 | 1.429 |
| Long-term debt | 13.835 | 13.675 | 13.590 | 13.437 | 13.355 | 13.276 | 13.195 | 13.108 | 13.381 | 13.381 | 12.981 | 12.406 | 11.956 |
| Short-term debt | 553 | 650 | 674 | 884 | 809 | 819 | 869 | 879 | 747 | 514 | 498 | 503 | 514 |
| Total debt | 14.388 | 14.326 | 14.264 | 14.321 | 14.165 | 14.095 | 14.064 | 13.987 | 14.128 | 13.895 | 13.479 | 12.909 | 12.470 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BJS HOLDING ApS | Company | 66.7% | 66.7% | 2010 |
EJENDOMSSELSKABET MIDTJYLLAND ApS | Company | 25.0% | 25.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Sandahl Jørgensen | Management | 0 companies |
| Oliver Franz | Board of Directors | 0 companies |
| Peter Franz | Board of Directors | 0 companies |
| Elin Vibeke Bollerup Franz | Chairman | 0 companies |