| Revenue | DKK 137K | +5% |
| EBITDA | DKK 137K | +5% |
| Net profit | DKK 522K | +100% |
| Total assets | DKK 12,9M | +10% |
| Equity | DKK 3,8M | +16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -23 | 57 | 69 | 26 | 20 | 42 | 27 | 24 | 111 | 111 | 93 | 98 | 131 | 137 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -50 | 57 | 88 | 26 | 20 | 42 | 27 | 24 | 111 | 111 | 83 | 98 | 131 | 137 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -50 | 57 | 88 | 26 | 20 | 42 | 27 | 24 | 111 | 111 | 83 | 98 | 131 | 137 |
| Net financials | 72 | 23 | 13 | -107 | 152 | 157 | 351 | 233 | 188 | 238 | 744 | 205 | 134 | 392 |
| Profit before tax | 22 | 80 | 102 | -81 | 172 | 199 | 378 | 406 | 299 | 350 | 827 | 303 | 264 | 529 |
| Tax | -0 | -0 | -0 | -0 | -4 | -11 | -10 | 21 | 18 | 14 | 1 | 1 | 3 | 8 |
| Net profit | 22 | 80 | 102 | -81 | 175 | 209 | 388 | 385 | 281 | 336 | 826 | 302 | 261 | 522 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.328 | 1.401 | 1.593 | 1.520 | 1.706 | 2.661 | 4.629 | 4.609 | 3.848 | 4.190 | 10.106 | 10.213 | 11.738 | 12.858 |
| Equity | 132 | 211 | 203 | 122 | 297 | 507 | 895 | 1.280 | 1.561 | 1.897 | 2.723 | 3.026 | 3.287 | 3.809 |
| Long-term debt | 947 | 947 | 955 | 988 | 942 | 1.613 | 2.489 | 2.391 | 1.441 | 1.350 | 6.393 | 6.114 | 7.310 | 8.299 |
| Short-term debt | 249 | 242 | 435 | 411 | 468 | 542 | 1.245 | 905 | 813 | 910 | 967 | 1.050 | 1.117 | 725 |
| Total debt | 1.196 | 1.189 | 1.390 | 1.398 | 1.409 | 2.155 | 3.734 | 3.296 | 2.254 | 2.260 | 7.360 | 7.164 | 8.426 | 9.024 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|