| Revenue | DKK -68K | -129% |
| EBITDA | DKK -68K | -129% |
| Net profit | DKK -190K | -236% |
| Total assets | DKK 2,5M | -70% |
| Equity | DKK 2,1M | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 268 | 151 | 113 | 205 | 102 | 228 | 263 | 232 | 284 | 190 | 287 | 237 | -68 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 268 | 151 | 113 | 205 | 102 | 228 | 263 | 232 | 284 | 190 | 287 | 237 | -68 |
| Depreciation & amort. | -55 | -55 | -29 | -29 | -29 | -29 | -29 | -33 | -33 | -33 | -33 | -33 | -0 |
| EBIT | 213 | 96 | 84 | 176 | 73 | 199 | 234 | 199 | 251 | 157 | 254 | 204 | -68 |
| Net financials | -189 | -135 | -90 | -104 | -92 | -83 | -81 | -80 | -90 | -80 | -66 | -24 | -280 |
| Profit before tax | 24 | -38 | -7 | 72 | -20 | 116 | 153 | 119 | 161 | 77 | 188 | 180 | -348 |
| Tax | 17 | -1 | -1 | 17 | -3 | 26 | 34 | 26 | 35 | 17 | 41 | 40 | -158 |
| Net profit | 7 | -37 | -5 | 55 | -16 | 91 | 120 | 93 | 125 | 60 | 147 | 140 | -190 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.199 | 6.284 | 6.215 | 6.155 | 6.115 | 6.101 | 6.889 | 6.802 | 6.976 | 6.957 | 6.946 | 8.263 | 2.495 |
| Equity | 623 | 891 | 886 | 940 | 924 | 1.015 | 1.766 | 1.859 | 1.984 | 2.044 | 2.190 | 2.330 | 2.140 |
| Long-term debt | 4.625 | 4.644 | 4.580 | 4.516 | 4.418 | 4.252 | 4.080 | 3.908 | 3.733 | 3.551 | 3.369 | 4.925 | 0 |
| Short-term debt | 640 | 412 | 418 | 375 | 455 | 522 | 558 | 557 | 789 | 899 | 930 | 551 | 355 |
| Total debt | 5.266 | 5.056 | 4.998 | 4.891 | 4.873 | 4.774 | 4.638 | 4.466 | 4.521 | 4.450 | 4.299 | 5.476 | 355 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PR Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JRT BOLIG FREDERICIA ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Rødberg | Management | 0 companies |