| Revenue | DKK -26K | +9% |
| EBITDA | DKK -26K | -9% |
| Net profit | DKK 1,1M | -51% |
| Total assets | DKK 11,2M | +4% |
| Equity | DKK 10,6M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 | 7 | — | — | -6 | -6 | -7 | -7 | -7 | -16 | -18 | -21 | -24 | -26 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 5 | 7 | 0 | 0 | -6 | -6 | -7 | -7 | -7 | -16 | -18 | -21 | -24 | -26 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 5 | 7 | 0 | 0 | -6 | -6 | -7 | -7 | -7 | -16 | -18 | -21 | -24 | -26 |
| Net financials | -469 | -374 | 0 | 0 | 594 | 1.151 | 563 | 601 | -95 | 2.148 | 497 | 1.752 | 2.550 | 1.149 |
| Profit before tax | -464 | -366 | 0 | 0 | 588 | 1.145 | 556 | 595 | -102 | 2.133 | 479 | 1.731 | 2.526 | 1.123 |
| Tax | 1 | 2 | -0 | -0 | -2 | 1 | -2 | -1 | 37 | 279 | -12 | 142 | 397 | 70 |
| Net profit | -466 | -368 | 0 | 0 | 589 | 1.144 | 559 | 595 | -139 | 1.854 | 491 | 1.589 | 2.129 | 1.054 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 738 | 1.230 | 0 | 0 | 2.005 | 3.211 | 3.586 | 4.117 | 3.793 | 6.581 | 6.587 | 9.431 | 10.755 | 11.191 |
| Equity | 729 | 1.049 | 0 | 0 | 1.801 | 2.894 | 3.401 | 3.944 | 3.750 | 5.549 | 5.983 | 7.515 | 9.585 | 10.577 |
| Long-term debt | 0 | 0 | 0 | 0 | 147 | 310 | 139 | 127 | 37 | 496 | 116 | 345 | 505 | 141 |
| Short-term debt | -9 | -181 | 0 | 0 | 57 | 6 | 45 | 47 | 6 | 536 | 488 | 1.571 | 665 | 473 |
| Total debt | -9 | -181 | 0 | 0 | 204 | 317 | 184 | 174 | 43 | 1.032 | 604 | 1.916 | 1.170 | 614 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|