| Revenue | DKK 1,8M | +14% |
| EBITDA | DKK 1,2M | +23% |
| Net profit | DKK 871K | +20% |
| Total assets | DKK 3,4M | +15% |
| Equity | DKK 1,1M | +18% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.297 | -912 | — | — | 1.259 | 1.983 | 1.477 | 1.335 | 63 | 1.698 | 1.292 | 1.990 | 1.581 | 1.801 |
| Staff expenses | -650 | -392 | -0 | -0 | -483 | -496 | -744 | -539 | -378 | -595 | -603 | -618 | -643 | -644 |
| EBITDA | 647 | -495 | 0 | 0 | 775 | 1.487 | 733 | 795 | -315 | 1.103 | 689 | 1.373 | 938 | 1.156 |
| Depreciation & amort. | -3 | -12 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 644 | -508 | 0 | 0 | 775 | 1.487 | 733 | 795 | -315 | 1.103 | 689 | 1.373 | 938 | 1.156 |
| Net financials | -7 | 0 | 0 | 0 | -6 | -7 | -11 | -20 | -23 | 9 | -1 | 32 | 3 | -28 |
| Profit before tax | 637 | -500 | 0 | 0 | 769 | 1.480 | 722 | 776 | -338 | 1.112 | 688 | 1.405 | 941 | 1.128 |
| Tax | 167 | -126 | -0 | -0 | 174 | 331 | 164 | 178 | -67 | 248 | 156 | 316 | 215 | 257 |
| Net profit | 469 | -374 | 0 | 0 | 595 | 1.149 | 559 | 598 | -271 | 865 | 532 | 1.089 | 726 | 871 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.226 | 1.327 | 0 | 0 | 1.306 | 2.391 | 1.846 | 2.106 | 537 | 2.181 | 2.107 | 3.522 | 2.948 | 3.399 |
| Equity | 185 | 558 | 0 | 0 | 682 | 1.231 | 690 | 737 | 47 | 912 | 697 | 1.345 | 971 | 1.143 |
| Long-term debt | 0 | 0 | 0 | 0 | 174 | 331 | 164 | 178 | 0 | 217 | 156 | 316 | 215 | 257 |
| Short-term debt | 1.041 | -769 | 0 | 0 | 449 | 829 | 993 | 1.191 | 490 | 1.052 | 1.255 | 1.860 | 1.762 | 2.000 |
| Total debt | 1.041 | -769 | 0 | 0 | 624 | 1.160 | 1.157 | 1.369 | 490 | 1.270 | 1.411 | 2.177 | 1.977 | 2.257 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SE Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SEVEOE ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Ernland | Management | 0 companies |