| Revenue | DKK 4M | +1% |
| EBITDA | DKK 4M | +1% |
| Net profit | DKK 1M | +98% |
| Total assets | DKK 10,4M | +21% |
| Equity | DKK 2,9M | +55% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 4.959 | 3.774 | 3.911 | 3.964 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | 4.959 | 3.774 | 3.911 | 3.964 |
| Depreciation & amort. | 4.171 | -2.910 | -3.061 | -2.347 |
| EBIT | 788 | 864 | 850 | 1.617 |
| Net financials | -530 | -425 | 0 | -282 |
| Profit before tax | 257 | 439 | 850 | 1.335 |
| Tax | 64 | 125 | 328 | 300 |
| Net profit | 193 | 314 | 522 | 1.035 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 21.072 | 12.121 | 8.572 | 10.350 |
| Equity | 6.210 | 1.348 | 1.870 | 2.905 |
| Long-term debt | 10.986 | 6.501 | 3.430 | 3.173 |
| Short-term debt | 3.671 | 3.942 | 3.270 | 4.067 |
| Total debt | 14.657 | 10.443 | 6.700 | 7.240 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
JG Management | Management | 2011 – 2012 |
HO Management | Management | 2013 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Chairman | 2013 – 2016 | |
| Board of Directors | 2010 – 2014 | |
| Board of Directors | 2014 – 2016 | |
| Chairman | 2010 – 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jes Gravgaard Jensen | Management | 0 companies |
| Hans Ove Dahl | Management | 0 companies |
| Finn Hansen | Chairman | 0 companies |
| Carsten Hansen | Board of Directors | 0 companies |
| Tom Myrdal | Board of Directors | 0 companies |
| Svend Aage Kristian Hansen | Chairman | 0 companies |