| Revenue | DKK -10K | +20% |
| EBITDA | DKK -10K | -20% |
| Net profit | DKK 146K | +403% |
| Total assets | DKK 4,2M | +8% |
| Equity | DKK 1,5M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -8 | -11 | -10 | -9 | -8 | -9 | -8 | -9 | -9 | -6 | -9 | -9 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -8 | -11 | -10 | -9 | -8 | -9 | -8 | -9 | -9 | -6 | -9 | -9 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -8 | -11 | -10 | -9 | -8 | -9 | -8 | -9 | -9 | -6 | -9 | -9 | -10 |
| Net financials | -25 | -221 | 36 | -52 | -99 | 185 | 184 | 431 | 280 | 489 | 256 | -296 | -75 | 59 |
| Profit before tax | -33 | -230 | 25 | -62 | -108 | 178 | 175 | 423 | 272 | 481 | 250 | -304 | -84 | 48 |
| Tax | -0 | -74 | -78 | -79 | -72 | -72 | -77 | -53 | -38 | -33 | -0 | -0 | -35 | -98 |
| Net profit | -33 | -156 | 103 | 16 | -36 | 250 | 252 | 476 | 310 | 513 | 250 | -304 | -48 | 146 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 968 | 4.144 | 3.942 | 3.947 | 4.347 | 4.333 | 4.548 | 4.602 | 4.363 | 4.476 | 3.771 | 3.687 | 3.850 | 4.152 |
| Equity | -10 | -165 | -62 | -46 | -82 | 168 | 420 | 896 | 1.206 | 1.719 | 1.913 | 1.551 | 1.444 | 1.455 |
| Long-term debt | 97 | 0 | 0 | 0 | 499 | 399 | 399 | 399 | 0 | 1.650 | 1.395 | 1.095 | 795 | 526 |
| Short-term debt | 978 | 4.310 | 4.005 | 3.993 | 3.930 | 3.767 | 3.729 | 3.307 | 3.157 | 1.106 | 463 | 1.041 | 1.611 | 2.171 |
| Total debt | 978 | 4.310 | 4.005 | 3.993 | 4.429 | 4.166 | 4.128 | 3.706 | 3.157 | 2.756 | 1.858 | 2.136 | 2.406 | 2.697 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|