| Revenue | DKK -18K | +3% |
| EBITDA | DKK -18K | -3% |
| Net profit | DKK 3,6M | +69% |
| Total assets | DKK 8,2M | +2% |
| Equity | DKK 5,4M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -25 | 108 | -1 | 0 | -10 | 17 | 79 | 14 | -7 | 40 | 24 | -17 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -25 | 108 | -1 | 0 | -10 | 17 | 79 | 14 | -7 | 40 | 24 | -17 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -25 | 108 | -1 | 0 | -10 | 17 | 79 | 14 | -7 | 40 | 24 | -17 | -17 |
| Net financials | 0 | -0 | -2 | 31 | 0 | 0 | -0 | -166 | -44 | -34 | 4.087 | 2.175 | 3.641 |
| Profit before tax | -25 | 107 | -4 | 31 | -10 | 17 | 79 | -152 | -52 | 6 | 4.111 | 2.158 | 3.623 |
| Tax | -0 | 5 | -0 | 7 | -0 | 1 | 20 | 3 | -0 | 3 | 5 | 27 | 29 |
| Net profit | -25 | 102 | -4 | 24 | -10 | 16 | 59 | -155 | -52 | 3 | 4.106 | 2.131 | 3.594 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 | 144 | 125 | 125 | 125 | 128 | 337 | 225 | 179 | 197 | 4.822 | 7.962 | 8.160 |
| Equity | -10 | 93 | 89 | 113 | 103 | 119 | 177 | 22 | -29 | -26 | 4.080 | 5.211 | 5.404 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 19 | 51 | 36 | 12 | 22 | 9 | 159 | 203 | 208 | 224 | 743 | 2.751 | 2.755 |
| Total debt | 19 | 51 | 36 | 12 | 22 | 9 | 159 | 203 | 208 | 224 | 743 | 2.751 | 2.755 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JF Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
JL Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
J. Flintholm ApS | Company | 50.0% | 50.0% | 2023 |
HJØLLUND ApS | Company | 25.0% | 25.0% | 2013 |
MELLERGAARD JEPSEN ApS | Company | 15.0% | 15.0% | 2013 |
NIELSENAMAGER ApS | Company | 15.0% | 15.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jon Flintholm | Chief Executive Officer | 0 companies |
| Jakob Lundbek | Chief Executive Officer | 0 companies |