Riskpilot← Back to searchSign inGet full accessGRAIN ApS
APSBankruptCVR 33167547Strandvejen 257Industriel design og produktdesign · NACE 741010Est. 20102 employees
Revenue 2019
DKK -723K
-136% vs 2018
EBITDA margin
774.5%
0% vs 2018
Equity ratio
-365.5%
Financial strength
Net profit 2019
DKK -8,4M
-9% vs 2018
| Revenue | DKK -723K | -136% |
| EBITDA | DKK -5,6M | +0% |
| Net profit | DKK -8,4M | -9% |
| Total assets | DKK 5,3M | -61% |
| Equity | DKK -19,5M | -76% |
| Employees | 2 | — |
Legal name
GRAIN ApS
CVR number
33167547
Legal form
Anpartsselskab
NACE code
741010 · Industriel design og produktdesign
Founded
28. september 2010
Share capital
DKK 7.500.001
Employees
2 (FTE)
VAT registered
No
Audit selected
No
Last report
2019-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af den Administrerende Direktør.
Address
Strandvejen 257
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -684 | 2.322 | 4.378 | 4.058 | 6.400 | 3.005 | 1.996 | -723 |
| Staff expenses | -2.158 | -3.959 | -4.678 | -5.143 | -5.593 | -5.578 | -5.751 | -4.878 |
| EBITDA | -2.842 | -1.637 | -300 | -1.084 | 807 | -2.574 | -5.579 | -5.602 |
| Depreciation & amort. | -119 | -349 | -354 | -383 | -704 | -317 | -94 | -73 |
| EBIT | -2.961 | -1.985 | -654 | -1.467 | 103 | -2.891 | -5.673 | -5.674 |
| Net financials | -423 | -476 | -536 | -671 | -849 | -1.049 | -715 | -523 |
| Profit before tax | -3.384 | -2.461 | -1.190 | -2.139 | -746 | -3.940 | -6.388 | -6.197 |
| Tax | -836 | -366 | -210 | -470 | -175 | -811 | 1.332 | 2.200 |
| Net profit | -2.548 | -2.095 | -980 | -1.669 | -571 | -3.129 | -7.720 | -8.397 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 10.195 | 13.400 | 15.283 | 16.796 | 23.118 | 19.409 | 13.605 | 5.326 |
| Equity | -405 | -0 | -980 | -2.649 | -220 | -3.349 | -11.069 | -19.466 |
| Long-term debt | 0 | 0 | 0 | 0 | 2.839 | 2.839 | 2.811 | 3.341 |
| Short-term debt | 10.599 | 13.400 | 16.263 | 19.445 | 20.498 | 19.919 | 21.862 | 21.452 |
| Total debt | 10.599 | 13.400 | 16.263 | 19.445 | 23.338 | 22.758 | 24.674 | 24.792 |
EBITDA margin
-560164100.0%
This company
15.8%
Market median
-3545342505% vs market
20122019
Equity ratio
-365.5%
This company
38.2%
Market median
-1057% vs market
20122019
Return on equity
-839746800.0%
This company
18.4%
Market median
-4563841404% vs market
20122019
Net profit margin
-839746800.0%
This company
8.1%
Market median
-10367244544% vs market
20122019
Asset turnover
-0.14×
This company
1.12×
Market median
-113% vs market
20122019
Debt / equity
1.27×
This company
0.62×
Market median
-105% vs market
20122019
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via CVR / Virk · Period 2012-01-01 – 2012-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
KK Founder | Founder | 2010 | — | — |
ZA Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
RN Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
NK Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BLAKE HOLDING ApS | Company | 10.0% | 10.0% | 2016 |
BONDE-POULSEN INVEST ApS | Company | 10.0% | 10.0% | 2014 |
GUNDORPH HOLDING ApS | Company | 33.3% | 33.3% | 2016 |
CL HOLDING AF 1. NOVEMBER 2011 ApS | Company | 10.0% | 10.0% | 2016 |
| Individual | 20.0% | 20.0% | 2019 | |
| Individual | 10.0% | 10.0% | 2016 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of GRAIN ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Jens Bonde-Poulsen | Chief Executive Officer | 0 companies |
| Kasper Koch Rasmussen | Founder | 0 companies |
| Zakkerey Anders Alexandar Larsen | Chief Executive Officer | 0 companies |
| Roald Nore | Chief Executive Officer | 0 companies |
| Nick Kjellberg Gundorph | Management | 0 companies |
| Lars Rosenkrantz Gundorph | Chairman | 0 companies |
| Gaute Mikkel Nyfelt Høgh | Board of Directors | 0 companies |
| Claus Lindahl | Board of Directors | 0 companies |