| Revenue | DKK 96K | +36% |
| EBITDA | DKK 96K | +36% |
| Net profit | DKK 101K | +1% |
| Total assets | DKK 3,4M | +4% |
| Equity | DKK 3,3M | +3% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 244 | 229 | 257 | 259 | 253 | 270 | 272 | 311 | 334 | 356 | 345 | 70 | 96 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 244 | 229 | 257 | 259 | 253 | 270 | 272 | 311 | 334 | 356 | 345 | 70 | 96 |
| Depreciation & amort. | -77 | -77 | -77 | -77 | -77 | -77 | -78 | -98 | -125 | -125 | -112 | -0 | -0 |
| EBIT | 167 | 152 | 180 | 182 | 175 | 193 | 195 | 214 | 208 | 231 | 233 | 70 | 96 |
| Net financials | -106 | -77 | -83 | -76 | -66 | -41 | -38 | -64 | -94 | -91 | 119 | 58 | 33 |
| Profit before tax | 61 | 76 | 97 | 106 | 109 | 152 | 157 | 149 | 114 | 140 | 353 | 128 | 129 |
| Tax | 15 | 3 | -55 | -56 | 12 | 33 | 35 | 33 | 25 | 31 | 87 | 29 | 28 |
| Net profit | 46 | 73 | 153 | 162 | 97 | 119 | 122 | 117 | 89 | 109 | 266 | 100 | 101 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.544 | 5.188 | 4.728 | 4.627 | 4.600 | 4.594 | 4.554 | 6.874 | 6.797 | 6.709 | 4.995 | 3.280 | 3.409 |
| Equity | 2.392 | 1.935 | 1.987 | 2.149 | 2.246 | 2.364 | 2.487 | 2.603 | 2.692 | 2.801 | 3.067 | 3.167 | 3.267 |
| Long-term debt | 1.901 | 1.820 | 1.742 | 1.658 | 1.484 | 1.330 | 1.161 | 2.332 | 3.097 | 2.780 | 1.817 | 31 | 99 |
| Short-term debt | 473 | 663 | 223 | 117 | 224 | 247 | 242 | 1.250 | 304 | 407 | 111 | 82 | 42 |
| Total debt | 2.374 | 2.484 | 1.965 | 1.775 | 1.708 | 1.577 | 1.402 | 3.583 | 3.401 | 3.188 | 1.928 | 113 | 142 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SL Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SK CLOCK HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Langthin-Knudsen | Management | 0 companies |